| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 96.40M | |
| Cash Equivalents | | | 268.02M | N/A | 568.50M | 1.34B | 361.80M | |
| Marketable Securities | | | 494.87M | N/A | N/A | N/A | 1.06B | |
| Receivables | | | 34.17M | 108.00M | 297.24M | 82.40M | 455.00M | |
| Inventories | | | 13.51M | 8.75M | 41.70M | 36.70M | N/A | |
| Other Current Assets | | | 164.01M | 89.00M | 236.45M | 247.50M | 185.00M | |
| Total Current Assets | | | 974.59M | 1.13B | 1.14B | 1.70B | 2.16B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 72.99M | 300.00M | 490.99M | 400.50M | 268.80M | |
| Goodwill | | | 113.08M | 107.00M | 127.45M | 126.30M | 131.50M | |
| Intangibles | | | N/A | N/A | N/A | N/A | 4.80M | |
| Other Non-Current Assets | | | 19.23M | 20.00M | 35.16M | 28.50M | 16.60M | |
| Total Non-Current Assets | | | 205.30M | 431.00M | 653.60M | 555.30M | 421.70M | |
| |
| TOTAL ASSETS | | | 1.18B | 1.56B | 1.80B | 2.26B | 2.58B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.04M | 7.01M | 5.14M | 352.10M | 130.50M | |
| Accrued Expenses | | | 115.59M | 221.00M | 417.64M | 608.00M | 704.70M | |
| Accounts Payable | | | 15.23M | 42.00M | 132.61M | 216.50M | 127.10M | |
| Other Current Liabilities | | | 294.02M | 885.00M | 1.08B | 1.28B | 1.43B | |
| Total Current Liabilities | | | 429.87M | 1.15B | 1.64B | 2.46B | 2.39B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 246.10M | 223.00M | 223.94M | 197.70M | 323.50M | |
| Other Non-Current Liabilities | | | 660.59M | 806.00M | 655.34M | 235.10M | 214.60M | |
| Total Non-Current Liabilities | | | 906.69M | 1.03B | 879.28M | 432.90M | 538.10M | |
| |
| TOTAL LIABILITIES | | | 1.34B | 2.18B | 2.51B | 2.89B | 2.93B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.59B | -5.01B | -4.82B | -4.28B | -3.62B | |
| Additional Paid In Capital | | | 4.53B | 4.50B | 4.19B | 3.74B | 3.35B | |
| Common Shares | | | 1.65M | 1.62M | 1.41M | 900.00K | 800.00K | |
| Treasury Stock | | | -102.66M | -96.00M | -92.27M | -90.70M | -85.10M | |
| Other Shareholders' Equity | | | -1.75M | -23.00M | 2.72M | -6.40M | -1.40M | |
| Shares Outstanding | | | 162.47M | 160.00M | 139.51M | 86.00M | 75.80M | |
| Tangible Book Value per Share | | | -1.66 | -4.57 | -6.05 | -8.84 | -6.44 | |
| Total Shareholders' Equity | | | -156.67M | -624.00M | -716.93M | -634.10M | -351.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.18B | 1.56B | 1.80B | 2.26B | 2.58B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.57 | -0.36 | -0.31 | -0.31 | -0.92 | |
| Current Ratio | | | 2.27 | 0.98 | 0.70 | 0.69 | 0.90 | |
| Return On Assets (ROA) | | | 28.96% | -12.02% | -30.32% | -29.13% | -67.67% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 43.90% | N/A | N/A | N/A | N/A | |