NASDAQ:NVAX - Nasdaq - US6700024010 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 96.40M | |||
Cash Equivalents | 263.34M | N/A | 568.50M | 1.34B | 361.80M | |||
Marketable Securities | 468.14M | N/A | N/A | N/A | 1.06B | |||
Receivables | 44.51M | 108.00M | 297.24M | 82.40M | 455.00M | |||
Inventories | 10.26M | 8.75M | 41.70M | 36.70M | N/A | |||
Other Current Assets | 81.78M | 89.00M | 236.45M | 247.50M | 185.00M | |||
Total Current Assets | 868.03M | 1.13B | 1.14B | 1.70B | 2.16B | |||
Non-Current Assets | ||||||||
PPE Net | 291.03M | 300.00M | 490.99M | 400.50M | 268.80M | |||
Goodwill | 112.03M | 107.00M | 127.45M | 126.30M | 131.50M | |||
Intangibles | N/A | N/A | N/A | N/A | 4.80M | |||
Other Non-Current Assets | 21.90M | 20.00M | 35.16M | 28.50M | 16.60M | |||
Total Non-Current Assets | 424.96M | 431.00M | 653.60M | 555.30M | 421.70M | |||
TOTAL ASSETS | 1.29B | 1.56B | 1.80B | 2.26B | 2.58B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.48M | 7.01M | 5.14M | 352.10M | 130.50M | |||
Accrued Expenses | 132.16M | 221.00M | 417.64M | 608.00M | 704.70M | |||
Accounts Payable | 34.16M | 42.00M | 132.61M | 216.50M | 127.10M | |||
Other Current Liabilities | 250.37M | 885.00M | 1.08B | 1.28B | 1.43B | |||
Total Current Liabilities | 422.17M | 1.15B | 1.64B | 2.46B | 2.39B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 223.18M | 223.00M | 223.94M | 197.70M | 323.50M | |||
Other Non-Current Liabilities | 723.28M | 806.00M | 655.34M | 235.10M | 214.60M | |||
Total Non-Current Liabilities | 946.47M | 1.03B | 879.28M | 432.90M | 538.10M | |||
TOTAL LIABILITIES | 1.37B | 2.18B | 2.51B | 2.89B | 2.93B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.49B | -5.01B | -4.82B | -4.28B | -3.62B | |||
Additional Paid In Capital | 4.51B | 4.50B | 4.19B | 3.74B | 3.35B | |||
Common Shares | 1.64M | 1.62M | 1.41M | 900.00K | 800.00K | |||
Treasury Stock | -101.94M | -96.00M | -92.27M | -90.70M | -85.10M | |||
Other Shareholders' Equity | 1.61M | -23.00M | 2.72M | -6.40M | -1.40M | |||
Shares Outstanding | 161.96M | 160.00M | 139.51M | 86.00M | 75.80M | |||
Tangible Book Value per Share | -1.16 | -4.57 | -6.05 | -8.84 | -6.44 | |||
Total Shareholders' Equity | -75.64M | -624.00M | -716.93M | -634.10M | -351.70M | |||
TOTAL LIABILITIES AND EQUITY | 1.29B | 1.56B | 1.80B | 2.26B | 2.58B | |||
Statistics | ||||||||
Debt/Equity | -2.95 | -0.36 | -0.31 | -0.31 | -0.92 | |||
Current Ratio | 2.06 | 0.98 | 0.70 | 0.69 | 0.90 | |||
Return On Assets (ROA) | 37.02% | -12.02% | -30.32% | -29.13% | -67.67% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 38.36% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 239.72% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1222.82% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21