ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.68M | N/A | 0.00 | 41.89M | 0.00 | |
Receivables | | | 135.66M | 132.54M | 163.99M | 203.74M | 88.54M | |
Inventories | | | N/A | N/A | 20.70M | N/A | N/A | |
Other Current Assets | | | 130.35M | 111.12M | 14.60M | 37.92M | N/A | |
Total Current Assets | | | 268.68M | 243.66M | 199.29M | 283.56M | 88.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.15B | 3.06B | 2.81B | 2.50B | 2.30B | |
Other Non-Current Assets | | | 165.34M | 148.07M | 48.93M | 40.63M | N/A | |
Total Non-Current Assets | | | 3.31B | 3.21B | 2.86B | 2.54B | 2.30B | |
|
TOTAL ASSETS | | | 3.58B | 3.45B | 3.06B | 2.82B | 2.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.65M | 7.44M | 6.50M | 5.91M | 5.30M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 256.80M | 206.86M | 157.71M | 185.13M | 140.00M | |
Other Current Liabilities | | | 28.41M | 28.15M | 28.08M | 25.32M | 47.39M | |
Total Current Liabilities | | | 292.86M | 242.45M | 192.29M | 216.36M | 192.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 273.79M | 280.63M | 298.55M | 326.21M | 535.96M | |
Deferred Taxes/Income | | | 456.12M | 443.94M | 360.70M | 260.33M | 87.83M | |
Other Non-Current Liabilities | | | 129.22M | 129.41M | 91.47M | 83.27M | 139.68M | |
Total Non-Current Liabilities | | | 859.12M | 853.99M | 750.73M | 669.81M | 763.47M | |
|
TOTAL LIABILITIES | | | 1.15B | 1.10B | 943.02M | 886.17M | 956.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.30B | 1.21B | 952.03M | 685.76M | 139.21M | |
Additional Paid In Capital | | | 50.14M | 47.34M | 51.25M | 65.96M | 68.34M | |
Common Shares | | | 1.08B | 1.09B | 1.11B | 1.18B | 1.23B | |
Shares Outstanding | | | 200.66M | 203.70M | 207.58M | 219.35M | 227.58M | |
Tangible Book Value per Share | | | 12.10 | 11.56 | 10.19 | 8.82 | 6.31 | |
Total Shareholders' Equity | | | 2.43B | 2.35B | 2.12B | 1.94B | 1.44B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.58B | 3.45B | 3.06B | 2.82B | 2.39B | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.12 | 0.14 | 0.17 | 0.37 | |
Current Ratio | | | 0.92 | 1.00 | 1.04 | 1.31 | 0.46 | |
Return On Assets (ROA) | | | 10.68% | 8.86% | 12.02% | 22.36% | 11.06% | |
Return On Equity (ROE) | | | 15.74% | 12.99% | 17.38% | 32.60% | 18.43% | |
Return On Invested Capital (ROIC) | | | 7.15% | 6.18% | 13.90% | 26.07% | 16.51% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.16% | 6.18% | 13.90% | 26.49% | 16.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.16% | 6.18% | 13.90% | 26.49% | 16.51% | |