ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 80.72M | 248.66M | 246.09M | 856.90M | 213.00M | |
Marketable Securities | | | N/A | N/A | 0.00 | 173.10M | N/A | |
Receivables | | | 267.11M | 249.37M | 214.40M | 207.10M | 211.50M | |
Inventories | | | 350.81M | 338.60M | 315.85M | 300.60M | 312.40M | |
Other Current Assets | | | 29.63M | 28.57M | 26.09M | 24.50M | 27.40M | |
Total Current Assets | | | 728.25M | 865.21M | 802.42M | 1.56B | 764.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 452.59M | 441.62M | 406.65M | 388.60M | 333.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 638.43M | 639.66M | 633.47M | 559.60M | 561.10M | |
Intangibles | | | 169.85M | 184.29M | 242.68M | 152.30M | 201.10M | |
Other Non-Current Assets | | | 100.43M | 93.72M | 68.86M | 30.40M | 25.50M | |
Total Non-Current Assets | | | 1.36B | 1.36B | 1.35B | 1.13B | 1.12B | |
|
TOTAL ASSETS | | | 2.09B | 2.22B | 2.15B | 2.69B | 1.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 350.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 448.06M | 0.00 | 645.30M | N/A | |
Accrued Expenses | | | 60.65M | 146.89M | 153.22M | 135.70M | 155.20M | |
Accounts Payable | | | 118.81M | 20.32M | 16.19M | 17.40M | 11.80M | |
Other Current Liabilities | | | 53.12M | 100.78M | 31.48M | 37.90M | 39.90M | |
Total Current Liabilities | | | 582.58M | 716.05M | 200.89M | 836.40M | 206.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 446.43M | 445.07M | 885.87M | 772.70M | 624.20M | |
Deferred Taxes/Income | | | 15.98M | 13.09M | 3.05M | 2.80M | 14.70M | |
Other Non-Current Liabilities | | | 152.02M | 181.41M | 269.06M | 162.30M | 124.30M | |
Total Non-Current Liabilities | | | 614.43M | 639.57M | 1.16B | 937.80M | 763.20M | |
|
TOTAL LIABILITIES | | | 1.20B | 1.36B | 1.36B | 1.77B | 970.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 92.47M | 86.11M | 45.71M | 45.30M | 82.50M | |
Additional Paid In Capital | | | 1.49B | 1.47B | 1.43B | 1.55B | 1.43B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 63.00K | 63.00K | 63.00K | 100.00K | 100.00K | |
Treasury Stock | | | -686.43M | -683.45M | -677.75M | -668.90M | -587.80M | |
Other Shareholders' Equity | | | -1.26M | -3.25M | -7.79M | -7.60M | -9.40M | |
Shares Outstanding | | | 52.45M | 52.13M | 51.77M | 51.40M | 52.10M | |
Tangible Book Value per Share | | | 1.61 | 0.86 | -1.56 | 4.03 | 2.94 | |
Total Shareholders' Equity | | | 892.54M | 868.89M | 795.21M | 918.90M | 915.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.09B | 2.22B | 2.15B | 2.69B | 1.89B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.51 | 1.11 | 0.84 | 0.68 | |
Current Ratio | | | 1.25 | 1.21 | 3.99 | 1.87 | 3.69 | |
Return On Assets (ROA) | | | 1.36% | 1.82% | -2.98% | -1.38% | 3.46% | |
Return On Equity (ROE) | | | 3.19% | 4.65% | -8.06% | -4.05% | 7.12% | |
Return On Invested Capital (ROIC) | | | 3.43% | 4.27% | 2.24% | 2.09% | 5.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.59% | 5.12% | 2.56% | 4.69% | 6.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.59% | 14.78% | 5.27% | 33.77% | 13.30% | |