| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 15.31M | |
| Cash Equivalents | | | 84.73M | N/A | 22.00M | 34.26M | N/A | |
| Receivables | | | 299.34M | 236.00M | 62.78M | 58.32M | 2.08M | |
| Inventories | | | 3.12M | 2.85M | 3.39M | 3.53M | N/A | |
| Other Current Assets | | | 14.33M | 10.00M | 2.68M | 1.87M | 301.00K | |
| Total Current Assets | | | 401.52M | 292.00M | 90.85M | 97.97M | 17.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 320.09M | 325.00M | 269.39M | 295.15M | 113.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | 13.92M | 14.00M | 17.07M | 17.01M | 57.34M | |
| Intangibles | | | 15.21M | 16.00M | 20.51M | 21.19M | 10.59M | |
| Other Non-Current Assets | | | 11.19M | 710.00K | 431.00K | 423.00K | N/A | |
| Total Non-Current Assets | | | 360.40M | 363.00M | 307.40M | 333.78M | 68.04M | |
| |
| TOTAL ASSETS | | | 761.92M | 655.00M | 398.25M | 431.75M | 85.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 7.13M | 3.55M | 3.37M | 2.62M | 0.00 | |
| Current Portion Of LT Debt. | | | 21.66M | 22.00M | 15.13M | 16.77M | 4.63M | |
| Accrued Expenses | | | 76.96M | 75.00M | 14.54M | 7.94M | 201.00K | |
| Accounts Payable | | | 25.52M | 14.00M | 25.28M | 27.53M | 3.50M | |
| Other Current Liabilities | | | 45.31M | 26.00M | N/A | N/A | 304.00K | |
| Total Current Liabilities | | | 176.57M | 141.00M | 58.31M | 54.86M | 8.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 280.12M | 282.00M | 240.20M | 226.67M | 150.00K | |
| Deferred Taxes/Income | | | N/A | N/A | 5.15M | 10.45M | 1.75M | |
| Other Non-Current Liabilities | | | 30.35M | 31.00M | 15.48M | 19.44M | 56.00K | |
| Total Non-Current Liabilities | | | 388.24M | 368.00M | 278.48M | 281.03M | 1.95M | |
| |
| TOTAL LIABILITIES | | | 564.81M | 509.00M | 336.79M | 335.89M | 10.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -342.26M | -357.00M | -409.07M | -363.29M | -31.89M | |
| Additional Paid In Capital | | | 539.36M | 503.00M | 469.85M | 458.50M | 106.98M | |
| Minority Interest | | | 77.77M | 56.00M | 17.65M | 24.46M | 1.00K | |
| Common Shares | | | 6.00K | 10.00K | 677.00K | 650.00K | 48.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 5.53M | 5.51M | 45.11M | 43.35M | 3.22M | |
| Tangible Book Value per Share | | | 30.39 | 21.05 | 0.53 | 1.33 | 2.24 | |
| Total Shareholders' Equity | | | 197.11M | 146.00M | 61.45M | 95.86M | 75.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 761.92M | 655.00M | 398.25M | 431.75M | 85.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.46 | 1.96 | 3.96 | 2.39 | 0.00 | |
| Current Ratio | | | 2.27 | 2.07 | 1.56 | 1.79 | 2.05 | |
| Return On Assets (ROA) | | | 8.82% | 7.97% | -11.50% | -98.39% | -15.94% | |
| Return On Equity (ROE) | | | 34.08% | 35.74% | -74.51% | -443.11% | -18.19% | |
| Return On Invested Capital (ROIC) | | | 30.54% | 23.10% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 35.64% | 23.10% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.81% | 24.52% | N/A | N/A | N/A | |