ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.04M | 1.19M | 1.78M | 2.43M | 10.00K | |
Receivables | | | 138.60K | 163.00K | 55.60K | 20.00K | 10.00K | |
Inventories | | | N/A | 0.00 | 103.80K | 100.00K | 0.00 | |
Other Current Assets | | | 339.30K | 230.90K | 121.40K | 60.00K | 30.00K | |
Total Current Assets | | | 6.52M | 1.58M | 2.06M | 2.62M | 50.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.50K | 1.60K | 2.70K | 20.00K | 0.00 | |
Intangibles | | | 1.80M | 1.53M | 393.00K | 260.00K | 380.00K | |
Other Non-Current Assets | | | N/A | 0.00 | 85.00K | N/A | N/A | |
Total Non-Current Assets | | | 1.80M | 1.53M | 539.50K | 270.00K | 380.00K | |
|
TOTAL ASSETS | | | 8.33M | 3.11M | 2.60M | 2.89M | 430.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 780.00K | 510.00K | |
Accounts Payable | | | 2.28M | 2.31M | 1.90M | 750.00K | 400.00K | |
Other Current Liabilities | | | 2.08M | 1.73M | 2.50M | 1.70M | 290.00K | |
Total Current Liabilities | | | 4.36M | 4.04M | 4.41M | 3.23M | 1.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 815.70K | 836.10K | 27.50K | 20.00K | 10.00K | |
Total Non-Current Liabilities | | | 815.70K | 836.10K | 27.40K | 20.00K | 10.00K | |
|
TOTAL LIABILITIES | | | 5.18M | 4.88M | 4.43M | 3.25M | 1.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.56M | -8.66M | -8.27M | -6.78M | -790.00K | |
Common Shares | | | 10.97M | 7.10M | 6.53M | 6.23M | 0.00 | |
Other Shareholders' Equity | | | -262.80K | -201.80K | -90.50K | 190.00K | 10.00K | |
Shares Outstanding | | | 44.80M | 40.32M | 38.32M | 37.84M | 37.84M | |
Tangible Book Value per Share | | | 0.03 | -0.08 | -0.06 | -0.02 | -0.03 | |
Total Shareholders' Equity | | | 3.15M | -1.77M | -1.83M | -360.00K | -780.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.33M | 3.11M | 2.60M | 2.89M | 430.00K | |
|
Statistics | |
---|
Current Ratio | | | 1.50 | 0.39 | 0.47 | 0.81 | 0.04 | |
Return On Assets (ROA) | | | -0.91% | -13.03% | -74.40% | -207.61% | -123.26% | |
Return On Equity (ROE) | | | -2.40% | N/A | N/A | N/A | N/A | |