| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.39M | 8.01M | N/A | 6.30M | 29.32M | |
| Cash Equivalents | | | 37.16M | 8.83M | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | N/A | 198.40K | 192.40K | |
| Receivables | | | 46.10K | 21.50K | N/A | 421.90K | 3.19M | |
| Other Current Assets | | | 417.80K | 232.70K | N/A | 631.40K | 479.30K | |
| Total Current Assets | | | 42.01M | 17.09M | N/A | 7.55M | 33.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 119.53M | 118.07M | N/A | 104.95M | 86.76M | |
| Investments And Advances | | | 0.00 | 54.00K | N/A | 283.10K | 496.70K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 119.53M | 118.12M | N/A | 110.76M | 90.89M | |
| |
| TOTAL ASSETS | | | 161.54M | 135.22M | N/A | 118.31M | 124.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Accrued Expenses | | | 620.30K | 593.30K | N/A | 889.00K | 1.40M | |
| Accounts Payable | | | 261.80K | 242.50K | N/A | 1.39M | 2.09M | |
| Other Current Liabilities | | | 132.90K | 91.70K | N/A | 56.10K | 377.00K | |
| Total Current Liabilities | | | 1.01M | 927.50K | N/A | 2.34M | 3.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | N/A | -110.20K | -71.20K | |
| |
| TOTAL LIABILITIES | | | 1.01M | 927.50K | N/A | 2.23M | 3.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -60.41M | -57.73M | N/A | -49.99M | -45.13M | |
| Minority Interest | | | N/A | 0.00 | N/A | -110.10K | -71.20K | |
| Common Shares | | | 211.79M | 183.32M | N/A | 155.84M | 153.71M | |
| Other Shareholders' Equity | | | 9.15M | 8.70M | N/A | 10.23M | 11.71M | |
| Shares Outstanding | | | 183.95M | 171.90M | N/A | 157.49M | 156.63M | |
| Tangible Book Value per Share | | | 0.87 | 0.78 | N/A | 0.74 | 0.77 | |
| Total Shareholders' Equity | | | 160.52M | 134.29M | N/A | 116.08M | 120.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 161.54M | 135.22M | N/A | 118.31M | 124.08M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 41.39 | 18.43 | N/A | 3.23 | 8.58 | |
| Return On Assets (ROA) | | | -2.53% | -2.78% | N/A | -6.84% | -5.17% | |
| Return On Equity (ROE) | | | -2.55% | -2.80% | N/A | -6.97% | -5.34% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |