| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 50.00K | 276.00K | 311.00K | 261.00K | 878.00K | |
| Cash Equivalents | | | 32.00K | 31.00K | 22.00K | 23.00K | 42.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 126.00K | 83.00K | 79.00K | 69.00K | 69.00K | |
| Receivables | | | 15.33M | 12.66M | 10.20M | 10.40M | 11.00M | |
| Inventories | | | 134.00K | 325.00K | 270.00K | 288.00K | 343.00K | |
| Other Current Assets | | | -1.00K | null | null | null | null | |
| Total Current Assets | | | 15.67M | 13.38M | 10.88M | 11.04M | 12.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.11M | 4.24M | 4.42M | 4.83M | 5.82M | |
| Investments And Advances | | | 2.16M | 102.00K | 322.00K | 972.00K | 1.28M | |
| Goodwill | | | 25.00M | 2.78M | 2.59M | 2.59M | 2.59M | |
| Intangibles | | | 3.46M | 2.85M | 3.09M | 3.43M | 3.71M | |
| Other Non-Current Assets | | | 2.45M | 1.29M | 1.30M | 1.30M | 1.30M | |
| Total Non-Current Assets | | | 37.39M | 11.37M | 11.81M | 13.25M | 14.83M | |
| |
| TOTAL ASSETS | | | 53.06M | 24.75M | 22.70M | 24.29M | 27.17M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.16M | 1.35M | 1.54M | 1.78M | 3.19M | |
| Current Portion Of LT Debt. | | | 709.00K | 405.00K | 403.00K | 657.00K | 1.29M | |
| Accrued Expenses | | | 2.88M | 3.05M | 2.30M | 1.58M | 1.66M | |
| Accounts Payable | | | 9.29M | 7.75M | 5.54M | 5.27M | 6.66M | |
| Other Current Liabilities | | | 11.26M | 7.50M | 7.60M | 7.54M | 5.82M | |
| Total Current Liabilities | | | 25.29M | 20.05M | 17.39M | 16.83M | 18.61M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.27M | 1.45M | 1.57M | 1.88M | 2.45M | |
| Deferred Taxes/Income | | | 320.00K | 326.00K | 335.00K | 352.00K | 407.00K | |
| Other Non-Current Liabilities | | | 12.87M | 9.55M | 8.76M | 9.56M | 9.33M | |
| Total Non-Current Liabilities | | | 13.81M | 10.71M | 10.13M | 11.34M | 11.78M | |
| |
| TOTAL LIABILITIES | | | 39.10M | 30.76M | 27.52M | 28.18M | 30.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.30M | -9.51M | -8.31M | -7.23M | -4.82M | |
| Additional Paid In Capital | | | 674.00K | 674.00K | 674.00K | 559.00K | 3.39M | |
| Minority Interest | | | -645.00K | -619.00K | -534.00K | -444.00K | -395.00K | |
| Common Shares | | | 36.59M | 2.82M | 2.82M | 2.78M | 7.69M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | -9.49M | |
| Shares Outstanding | | | 15.88M | 14.21M | 14.21M | 14.04M | 129.64M | |
| Tangible Book Value per Share | | | -0.9129 | -0.8194 | -0.7389 | -0.706 | -0.0736 | |
| Total Shareholders' Equity | | | 13.96M | -6.02M | -4.82M | -3.89M | -3.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 53.06M | 24.75M | 22.70M | 24.29M | 27.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | -0.47 | -0.65 | -0.94 | -1.75 | |
| Current Ratio | | | 0.62 | 0.67 | 0.63 | 0.66 | 0.66 | |
| Return On Assets (ROA) | | | -25.23% | -7.18% | -7.07% | -8.33% | -17.74% | |
| Return On Equity (ROE) | | | -95.90% | N/A | N/A | N/A | N/A | |