| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 84.28M | 75.59M | 82.10M | 63.30M | 56.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 103.71M | 111.76M | 93.10M | 115.90M | 127.00M | |
| Inventories | | | 72.24M | 67.75M | 75.70M | 71.40M | 79.70M | |
| Other Current Assets | | | 26.53M | 22.19M | 20.80M | 19.20M | 22.60M | |
| Total Current Assets | | | 286.77M | 277.29M | 271.70M | 269.70M | 285.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 29.42M | 31.07M | 36.20M | 39.70M | 22.90M | |
| Goodwill | | | 148.30M | 148.66M | 151.30M | 146.40M | 147.60M | |
| Intangibles | | | 59.81M | 65.51M | 92.70M | 114.80M | 139.50M | |
| Other Non-Current Assets | | | 43.78M | 41.76M | 48.50M | 51.90M | 42.40M | |
| Total Non-Current Assets | | | 281.31M | 287.00M | 328.70M | 352.80M | 352.30M | |
| |
| TOTAL ASSETS | | | 568.08M | 564.29M | 600.40M | 622.50M | 638.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 230.00K | 50.40M | 35.40M | 35.00M | |
| Accrued Expenses | | | 51.67M | 44.23M | 42.70M | 50.50M | 37.50M | |
| Accounts Payable | | | 34.34M | 36.41M | 23.40M | 27.30M | 28.80M | |
| Other Current Liabilities | | | 26.85M | 33.74M | 29.20M | 29.70M | 32.20M | |
| Total Current Liabilities | | | 112.86M | 114.60M | 145.80M | 142.80M | 133.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 230.00K | 6.30M | 20.30M | 69.50M | |
| Deferred Taxes/Income | | | 1.45M | 11.81M | 21.20M | 26.60M | 16.90M | |
| Other Non-Current Liabilities | | | 22.88M | 12.90M | 16.00M | 16.70M | 19.80M | |
| Total Non-Current Liabilities | | | 24.33M | 24.94M | 43.50M | 63.60M | 106.30M | |
| |
| TOTAL LIABILITIES | | | 137.19M | 139.54M | 189.30M | 206.40M | 239.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 86.39M | 84.49M | 71.30M | 87.90M | 102.30M | |
| Common Shares | | | 359.32M | 353.74M | 342.80M | 344.50M | 334.20M | |
| Other Shareholders' Equity | | | -14.81M | -13.47M | -3.00M | -16.30M | -38.00M | |
| Shares Outstanding | | | 34.58M | 34.23M | 33.90M | 34.10M | 33.80M | |
| Tangible Book Value per Share | | | 6.44 | 6.15 | 4.93 | 4.54 | 3.29 | |
| Total Shareholders' Equity | | | 430.89M | 424.75M | 411.10M | 416.10M | 398.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 568.08M | 564.29M | 600.40M | 622.50M | 638.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.02 | 0.05 | 0.17 | |
| Current Ratio | | | 2.54 | 2.42 | 1.86 | 1.89 | 2.14 | |
| Return On Assets (ROA) | | | 2.23% | 2.34% | -2.76% | -2.52% | -3.59% | |
| Return On Equity (ROE) | | | 2.94% | 3.10% | -4.04% | -3.77% | -5.75% | |
| Return On Invested Capital (ROIC) | | | 5.86% | 5.16% | N/A | 4.78% | 1.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.19% | 6.20% | N/A | 5.50% | 2.22% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.38% | 14.51% | N/A | 14.76% | 6.17% | |