ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 4.00K | 1.00K | 2.00K | 3.00K | |
Cash Equivalents | | | 93.71M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 101.75M | 91.06M | 56.29M | 30.31M | |
Receivables | | | 3.69M | 7.28M | 8.96M | 7.96M | 7.28M | |
Inventories | | | 46.34M | 51.13M | 45.74M | 33.94M | 32.89M | |
Other Current Assets | | | 5.39M | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 149.13M | 160.17M | 145.75M | 98.19M | 70.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 130.67M | 118.98M | 118.79M | 119.90M | 123.94M | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 78.00K | 78.00K | |
Intangibles | | | 1.46M | 880.00K | 575.00K | 396.00K | 452.00K | |
Other Non-Current Assets | | | 15.84M | 851.00K | 15.95M | 2.14M | 3.66M | |
Total Non-Current Assets | | | 147.97M | 120.72M | 135.31M | 122.52M | 128.13M | |
|
TOTAL ASSETS | | | 297.10M | 280.88M | 281.07M | 220.71M | 198.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.36M | 971.00K | 783.00K | 59.27M | 505.00K | |
Accrued Expenses | | | N/A | 3.13M | N/A | N/A | N/A | |
Accounts Payable | | | 14.53M | 10.12M | 15.09M | 10.68M | 11.61M | |
Other Current Liabilities | | | 8.26M | 2.29M | 9.05M | 9.68M | 4.83M | |
Total Current Liabilities | | | 24.15M | 16.51M | 24.92M | 79.63M | 16.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 89.97M | 89.96M | 89.95M | 0.00 | 58.98M | |
Deferred Taxes/Income | | | 2.82M | 3.41M | 3.46M | N/A | N/A | |
Other Non-Current Liabilities | | | 29.95M | 29.19M | 29.27M | 44.59M | 45.85M | |
Total Non-Current Liabilities | | | 122.74M | 122.56M | 122.69M | 44.59M | 104.83M | |
|
TOTAL LIABILITIES | | | 146.89M | 139.07M | 147.60M | 124.21M | 121.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 97.88M | 89.21M | 80.25M | 56.08M | 39.82M | |
Additional Paid In Capital | | | 47.03M | 47.03M | 47.03M | 47.03M | 47.03M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | |
Other Shareholders' Equity | | | -3.50M | -3.23M | -2.62M | -15.41M | -18.81M | |
Shares Outstanding | | | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | |
Tangible Book Value per Share | | | 16.90 | 16.01 | 15.10 | 10.92 | 8.68 | |
Total Shareholders' Equity | | | 150.21M | 141.81M | 133.47M | 96.49M | 76.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 297.10M | 280.88M | 281.07M | 220.71M | 198.61M | |
|
Statistics | |
---|
Debt/Equity | | | 0.60 | 0.63 | 0.67 | N/A | 0.77 | |
Current Ratio | | | 6.17 | 9.70 | 5.85 | 1.23 | 4.16 | |
Return On Assets (ROA) | | | 4.75% | 4.07% | 9.38% | 7.37% | -9.90% | |
Return On Equity (ROE) | | | 9.40% | 8.05% | 19.76% | 16.85% | -25.58% | |
Return On Invested Capital (ROIC) | | | 6.59% | 5.95% | 9.36% | 13.92% | 4.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.04% | 9.67% | 14.52% | 23.16% | 4.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.12% | 9.72% | 14.57% | 23.27% | 4.91% | |