US64110W1027 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 29.36B | 19.84B | 16.98B | 12.33B | 21.43B | |||
Depreciation Amortization | 3.06B | 2.86B | 3.28B | 3.46B | 2.61B | |||
Income Taxes - Deferred | 131.44M | 490.00M | 408.00M | 88.00M | 151.00M | |||
Change In Working Capital | 375.88M | 3.50B | 3.19B | 4.77B | -358.00M | |||
Interest Paid | 779.87M | 588.00M | 188.00M | 246.00M | 431.00M | |||
Taxes Paid | 4.90B | 5.09B | 3.55B | 2.05B | 3.19B | |||
Other non cash items | 2.41B | 1.02B | 1.08B | 4.24B | -6.62B | |||
OPERATING CASH FLOW | 35.33B | 27.71B | 24.93B | 24.89B | 17.22B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.28B | -2.64B | -3.11B | -3.29B | -3.33B | |||
Other Investing Activity | -12.77B | -4.73B | -3.97B | -25.90B | -18.81B | |||
INVESTING CASH FLOW | -17.04B | -7.37B | -7.08B | -29.19B | -22.14B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -8.31B | 4.84B | 1.71B | 4.04B | 2.97B | |||
Stock Issued/Repurchased | -5.23B | -8.36B | -12.92B | 10.42B | 11.00M | |||
Dividend Paid | -8.01B | -6.72B | -3.51B | -4.28B | -8.84B | |||
Other Financing Activity | 86.16M | N/A | 2.14B | -268.00M | 6.94B | |||
FINANCING CASH FLOW | -21.47B | -10.24B | -12.59B | 9.91B | 1.08B | |||
Exchange Rate Effect | -202.46M | 110.00M | -55.00M | 162.00M | 29.00M | |||
CHANGE IN CASH | -3.38B | 10.21B | 5.21B | 5.77B | -3.81B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 35.33B | 27.71B | 24.93B | 24.89B | 17.22B | |||
Capital Expenditure | -4.28B | -2.64B | -3.11B | -3.29B | -3.33B | |||
FREE CASH FLOW | 31.06B | 25.07B | 21.82B | 21.60B | 13.89B |
All data in CNY