| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.09M | 11.82M | 17.67M | 21.99M | 13.18M | |
| Marketable Securities | | | N/A | N/A | 3.05M | 31.16M | 17.11M | |
| Receivables | | | 184.00K | 186.00K | 100.00K | 470.00K | 320.00K | |
| Other Current Assets | | | 2.71M | 3.46M | 1.32M | 1.24M | 1.38M | |
| Total Current Assets | | | 6.98M | 15.47M | 22.15M | 54.85M | 31.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.11M | 2.35M | 7.14M | 8.86M | 8.76M | |
| Investments And Advances | | | 1.50M | 1.50M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 410.00K | 224.00K | 370.00K | 960.00K | 960.00K | |
| Total Non-Current Assets | | | 4.02M | 4.07M | 7.51M | 9.81M | 9.72M | |
| |
| TOTAL ASSETS | | | 11.00M | 19.54M | 29.66M | 64.66M | 41.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 79.00K | 78.00K | N/A | 0.00 | 110.00K | |
| Accrued Expenses | | | 1.28M | 863.00K | 5.92M | 4.94M | 4.67M | |
| Accounts Payable | | | 1.16M | 1.80M | 810.00K | 4.33M | 1.96M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 660.00K | 730.00K | |
| Total Current Liabilities | | | 2.52M | 2.74M | 6.73M | 9.93M | 7.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 224.00K | 263.00K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.08M | 1.43M | 480.00K | 2.56M | 3.33M | |
| Total Non-Current Liabilities | | | 1.30M | 1.69M | 480.00K | 2.55M | 3.33M | |
| |
| TOTAL LIABILITIES | | | 3.82M | 4.43M | 7.21M | 12.48M | 10.79M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -91.29M | -82.31M | -294.38M | -258.95M | -221.75M | |
| Additional Paid In Capital | | | 97.51M | 96.52M | 316.65M | 309.36M | 252.56M | |
| Common Shares | | | 849.00K | 788.00K | 170.00K | 1.77M | 110.00K | |
| Other Shareholders' Equity | | | 116.00K | 110.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 9.66M | 9.02M | 1.99M | 1.98M | 1.38M | |
| Tangible Book Value per Share | | | 0.74 | 1.68 | 11.28 | 26.35 | 22.41 | |
| Total Shareholders' Equity | | | 7.19M | 15.11M | 22.45M | 52.18M | 30.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.00M | 19.54M | 29.66M | 64.66M | 41.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.02 | N/A | N/A | N/A | |
| Current Ratio | | | 2.77 | 5.65 | 3.29 | 5.52 | 4.29 | |
| Return On Assets (ROA) | | | -152.09% | -57.64% | -108.90% | -46.27% | -58.09% | |
| Return On Equity (ROE) | | | -232.90% | -74.53% | -143.88% | -57.34% | -78.36% | |