| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.27M | 916.00K | 960.00K | 1.03M | 640.00K | |
| Receivables | | | 34.14M | 28.67M | 33.76M | 28.61M | 28.46M | |
| Inventories | | | 18.43M | 21.64M | 21.66M | 22.44M | 19.43M | |
| Other Current Assets | | | 5.37M | 4.09M | 2.41M | 2.78M | 3.24M | |
| Total Current Assets | | | 59.21M | 55.31M | 58.79M | 54.86M | 51.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.63M | 14.37M | 13.43M | 14.26M | 14.82M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 160.00K | 174.00K | 263.00K | 420.00K | 500.00K | |
| Other Non-Current Assets | | | 2.76M | 2.58M | 2.64M | N/A | N/A | |
| Total Non-Current Assets | | | 15.55M | 17.12M | 16.33M | 14.68M | 15.32M | |
| |
| TOTAL ASSETS | | | 74.76M | 72.44M | 75.13M | 69.54M | 67.09M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 12.03M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 239.00K | 143.00K | 356.00K | 390.00K | 600.00K | |
| Accrued Expenses | | | 4.94M | 4.56M | 6.23M | 11.22M | 9.00M | |
| Accounts Payable | | | 11.68M | 11.58M | 15.92M | 14.79M | 12.71M | |
| Other Current Liabilities | | | 4.72M | 5.14M | 4.07M | N/A | N/A | |
| Total Current Liabilities | | | 33.60M | 21.43M | 26.58M | 26.40M | 22.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 713.00K | 8.95M | 6.02M | 7.42M | 9.88M | |
| Other Non-Current Liabilities | | | 7.08M | 8.06M | 7.18M | 7.64M | 8.80M | |
| Total Non-Current Liabilities | | | 7.79M | 17.00M | 13.20M | 15.06M | 18.67M | |
| |
| TOTAL LIABILITIES | | | 41.40M | 38.43M | 39.78M | 41.46M | 40.98M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 16.23M | 17.38M | 18.67M | 11.83M | 9.82M | |
| Additional Paid In Capital | | | 17.72M | 17.33M | 16.93M | 16.35M | 15.96M | |
| Common Shares | | | 278.00K | 278.00K | 277.00K | 280.00K | 280.00K | |
| Other Shareholders' Equity | | | -868.00K | -977.00K | -532.00K | -370.00K | 60.00K | |
| Shares Outstanding | | | 2.79M | 2.76M | 2.69M | 2.69M | 2.66M | |
| Tangible Book Value per Share | | | 11.83 | 12.16 | 12.95 | 10.19 | 9.53 | |
| Total Shareholders' Equity | | | 33.36M | 34.01M | 35.34M | 28.08M | 26.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 74.76M | 72.44M | 75.13M | 69.54M | 67.09M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.38 | 0.26 | 0.17 | 0.26 | 0.38 | |
| Current Ratio | | | 1.76 | 2.58 | 2.21 | 2.08 | 2.32 | |
| Return On Assets (ROA) | | | -3.51% | -1.79% | 9.15% | 2.88% | 10.73% | |
| Return On Equity (ROE) | | | -7.88% | -3.81% | 19.45% | 7.12% | 27.58% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.58% | 9.69% | 7.14% | 5.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.58% | 9.69% | 7.14% | 5.29% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.58% | 9.74% | 7.21% | 5.35% | |