USA - NYSE:NRGV - US29280W1099 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -144.58M | -135.81M | -98.44M | -78.30M | -31.34M | |||
Depreciation Amortization | 1.26M | 1.06M | 893.00K | 7.74M | 2.32M | |||
Change In Working Capital | 25.22M | -1.74M | -37.16M | 5.36M | 3.01M | |||
Taxes Paid | 397.00K | 52.00K | 46.00K | 0.00 | 0.00 | |||
Other non cash items | 86.72M | 80.63M | 42.06M | 41.85M | 3.95M | |||
OPERATING CASH FLOW | -31.39M | -55.86M | -92.66M | -23.35M | -22.07M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -53.00M | -58.85M | -36.54M | -2.32M | -170.00K | |||
Other Investing Activity | -2.24M | 117.00K | -6.00M | -11.00M | -1.00M | |||
INVESTING CASH FLOW | -55.24M | -58.74M | -42.54M | -13.32M | -1.17M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 35.89M | -185.00K | -47.00K | -60.00K | -820.00K | |||
Stock Issued/Repurchased | N/A | 42.00K | 224.00K | 8.03M | 120.79M | |||
Other Financing Activity | -5.61M | -109.00K | -5.66M | 209.81M | -3.59M | |||
FINANCING CASH FLOW | 31.53M | -252.00K | -5.48M | 217.77M | 116.38M | |||
Exchange Rate Effect | 245.00K | -634.00K | 52.00K | -50.00K | 1.93M | |||
CHANGE IN CASH | -54.85M | -115.48M | -140.63M | 181.05M | 95.07M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -31.39M | -55.86M | -92.66M | -23.35M | -22.07M | |||
Capital Expenditure | -53.00M | -58.85M | -36.54M | -2.32M | -170.00K | |||
FREE CASH FLOW | -84.38M | -114.71M | -129.20M | -25.67M | -22.24M |
All data in USD