EPA:NRG • FR0000121691
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 26.48M | 41.96M | 45.29M | 34.72M | 27.61M | |||
| Depreciation Amortization | 32.78M | 31.67M | 29.97M | 29.74M | 31.04M | |||
| Change In Working Capital | -7.84M | -11.60M | -17.02M | -10.90M | -10.58M | |||
| Interest Paid | 952.00K | 830.00K | 592.00K | 358.00K | 359.00K | |||
| Taxes Paid | 15.91M | 16.68M | 17.21M | 15.94M | 6.04M | |||
| Other non cash items | 13.56M | 5.18M | 2.81M | 14.57M | 9.28M | |||
| OPERATING CASH FLOW | 64.62M | 67.21M | 61.05M | 68.13M | 57.36M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -20.43M | -23.50M | -25.30M | -17.00M | -18.70M | |||
| Other Investing Activity | -514.00K | -102.00K | -2.75M | 419.00K | 555.00K | |||
| INVESTING CASH FLOW | -20.18M | -23.60M | -28.05M | -16.58M | -18.15M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.23M | -9.95M | -12.61M | -13.58M | -13.64M | |||
| Stock Issued/Repurchased | -64.00K | -23.00K | 367.00K | -10.00K | -55.00K | |||
| Dividend Paid | -22.76M | -26.32M | -20.12M | -16.25M | -16.25M | |||
| Other Financing Activity | 11.80M | 13.01M | 10.43M | 699.00K | 10.00K | |||
| FINANCING CASH FLOW | -21.08M | -23.28M | -21.93M | -29.14M | -29.94M | |||
| Exchange Rate Effect | 87.00K | -20.00K | -51.00K | -118.00K | -3.00K | |||
| CHANGE IN CASH | 23.44M | 20.32M | 11.03M | 22.29M | 9.27M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 64.62M | 67.21M | 61.05M | 68.13M | 57.36M | |||
| Capital Expenditure | -20.43M | -23.50M | -25.30M | -17.00M | -18.70M | |||
| FREE CASH FLOW | 44.19M | 43.72M | 35.75M | 51.12M | 38.66M | |||
All data in EUR