ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash Equivalents | | | 6.33M | 5.59M | 15.06M | 6.85M | 24.90M | |
Marketable Securities | | | N/A | 0.00 | 543.60K | 3.38M | 3.19M | |
Receivables | | | 1.15M | 721.50K | 836.90K | 1.62M | 2.41M | |
Other Current Assets | | | 346.00K | 242.00K | 265.00K | 81.00K | 100.00 | |
Total Current Assets | | | 7.82M | 6.56M | 16.70M | 11.92M | 30.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.76M | 1.80M | 1.89M | 2.19M | 2.01M | |
Investments And Advances | | | 130.02M | 130.07M | 135.94M | 138.30M | 117.95M | |
Intangibles | | | 24.60K | 39.60K | 62.80K | 85.80K | 112.20K | |
Other Non-Current Assets | | | 2.48M | 2.47M | 2.63M | 3.08M | 2.15M | |
Total Non-Current Assets | | | 134.28M | 134.38M | 140.52M | 143.65M | 122.23M | |
|
TOTAL ASSETS | | | 142.10M | 140.93M | 157.22M | 155.57M | 152.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 496.40K | 489.40K | 1.57M | 1.17M | 52.91M | |
Accrued Expenses | | | 352.00K | 9.00K | 223.00K | 173.00K | 1.10K | |
Accounts Payable | | | 555.00K | 650.00K | 835.00K | 886.00K | 800.00 | |
Other Current Liabilities | | | 966.20K | 897.60K | 1.85M | 784.00K | 4.43M | |
Total Current Liabilities | | | 2.37M | 2.05M | 4.48M | 3.01M | 57.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 62.77M | 62.33M | 66.66M | 66.70M | 9.99M | |
Other Non-Current Liabilities | | | 122.70K | 64.50K | 167.50K | 354.60K | 248.60K | |
Total Non-Current Liabilities | | | 62.89M | 62.40M | 66.83M | 67.05M | 10.24M | |
|
TOTAL LIABILITIES | | | 65.26M | 64.44M | 71.31M | 70.07M | 67.58M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.41M | -9.76M | -322.80K | -674.30K | -1.03M | |
Additional Paid In Capital | | | 22.93M | 22.93M | 22.93M | 22.93M | 22.93M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 63.26M | 63.26M | 63.26M | 63.26M | 63.26M | |
Other Shareholders' Equity | | | 56.90K | 55.50K | 41.90K | -23.80K | -17.30K | |
Shares Outstanding | | | 21.99M | 21.99M | 21.99M | 21.99M | 21.99M | |
Tangible Book Value per Share | | | 3.49 | 3.48 | 3.90 | 3.88 | 3.87 | |
Total Shareholders' Equity | | | 76.84M | 76.49M | 85.92M | 85.50M | 85.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 142.10M | 140.93M | 157.22M | 155.57M | 152.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.82 | 0.81 | 0.78 | 0.78 | 0.12 | |
Current Ratio | | | 3.30 | 3.20 | 3.73 | 3.95 | 0.53 | |
Return On Assets (ROA) | | | -2.10% | -6.70% | 0.22% | 0.27% | -5.99% | |
Return On Equity (ROE) | | | -3.89% | -12.34% | 0.41% | 0.50% | -10.74% | |
Return On Invested Capital (ROIC) | | | 1.25% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.31% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.31% | N/A | N/A | N/A | N/A | |