NYSE:NPWR • US64107A1051
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 229.31M | 329.23M | 536.93M | 5.20M | 400.00K | |||
| Marketable Securities | 136.08M | 178.34M | 100.00M | N/A | N/A | |||
| Receivables | 1.47M | 3.68M | 2.00M | 400.00K | 100.00K | |||
| Other Current Assets | 2.73M | 1.77M | 1.87M | 2.00M | 700.00K | |||
| Total Current Assets | 369.59M | 513.03M | 640.80M | 7.50M | 1.20M | |||
| Non-Current Assets | ||||||||
| PPE Net | 16.93M | 154.17M | 99.07M | 70.40M | 80.40M | |||
| Investments And Advances | 56.14M | 22.63M | N/A | N/A | N/A | |||
| Goodwill | 0.00 | 359.85M | 423.92M | N/A | N/A | |||
| Intangibles | 184.05M | 1.24B | 1.31B | 300.00K | 300.00K | |||
| Other Non-Current Assets | 3.18M | 3.10M | N/A | 349.90M | 345.00M | |||
| Total Non-Current Assets | 260.31M | 1.78B | 1.83B | 70.60M | 80.70M | |||
| TOTAL ASSETS | 629.89M | 2.29B | 2.47B | 78.10M | 81.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 7.00M | |||
| Current Portion Of LT Debt. | 172.00K | 187.00K | N/A | N/A | N/A | |||
| Accrued Expenses | 12.53M | 14.30M | 11.26M | 2.50M | 1.20M | |||
| Accounts Payable | 1.31M | 3.09M | 617.00K | 600.00K | 1.70M | |||
| Other Current Liabilities | 8.28M | 325.00K | 142.00K | 5.40M | 2.90M | |||
| Total Current Liabilities | 22.29M | 17.91M | 12.02M | 8.50M | 12.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 110.00K | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 1.90M | 25.28M | 66.66M | N/A | N/A | |||
| Other Non-Current Liabilities | 23.22M | 88.63M | 61.46M | 5.30M | 1.50M | |||
| Total Non-Current Liabilities | 463.84M | 1.62B | 1.67B | 5.20M | 1.50M | |||
| TOTAL LIABILITIES | 486.13M | 1.64B | 1.69B | 13.70M | 14.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -675.03M | -116.04M | 0.00 | -224.50M | -169.70M | |||
| Additional Paid In Capital | 818.65M | 771.59M | 851.84M | 26.30M | 9.30M | |||
| Minority Interest | 438.73M | 1.51B | 1.55B | -200.00K | -400.00K | |||
| Common Shares | 22.00K | 22.00K | 21.00K | 262.60M | 228.00M | |||
| Other Shareholders' Equity | 119.00K | 32.00K | -66.85M | N/A | N/A | |||
| Shares Outstanding | 220.78M | 216.45M | 213.07M | 212.50M | 212.50M | |||
| Tangible Book Value per Share | -0.18 | -4.37 | -4.44 | 0.30 | 0.32 | |||
| Total Shareholders' Equity | 143.76M | 655.60M | 785.01M | 64.40M | 67.50M | |||
| TOTAL LIABILITIES AND EQUITY | 629.89M | 2.29B | 2.47B | 78.10M | 81.90M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.00 | N/A | N/A | N/A | |||
| Current Ratio | 16.58 | 28.65 | 53.31 | 0.88 | 0.09 | |||
| Return On Assets (ROA) | -94.19% | -2.14% | -7.11% | -70.14% | -46.75% | |||
| Return On Equity (ROE) | -412.70% | -7.50% | -22.38% | -85.06% | -56.73% | |||
All data in USD , ROIC based on taxRate of 0.21