ASSETS | |
---|
Current Assets | |
---|
Cash | | | 79.04M | 77.83M | 95.10M | 70.50M | 58.20M | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Marketable Securities | | | 27.68M | 27.68M | 27.70M | 7.60M | 7.50M | |
Receivables | | | 73.36M | 63.06M | 63.00M | 92.20M | 98.30M | |
Inventories | | | 59.74M | 52.90M | 46.90M | 46.90M | 52.20M | |
Other Current Assets | | | 10.58M | 8.59M | 2.90M | 13.50M | 17.00M | |
Total Current Assets | | | 250.41M | 230.06M | 235.60M | 230.70M | 233.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.75M | 67.39M | 80.60M | 96.70M | 100.10M | |
Goodwill | | | 1.11M | 1.11M | 1.10M | 1.10M | 1.10M | |
Intangibles | | | 839.00K | 844.00K | 1.50M | 2.20M | 3.00M | |
Other Non-Current Assets | | | 6.12M | 6.16M | 4.90M | 3.90M | 3.10M | |
Total Non-Current Assets | | | 73.83M | 75.51M | 88.10M | 104.00M | 107.40M | |
|
TOTAL ASSETS | | | 324.23M | 305.57M | 323.70M | 334.70M | 340.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 14.91M | 0.00 | 0.00 | 4.80M | |
Current Portion Of LT Debt. | | | 2.72M | 2.93M | 3.20M | 3.00M | 2.90M | |
Accrued Expenses | | | 19.82M | 19.11M | 32.60M | 39.10M | 36.70M | |
Accounts Payable | | | 61.50M | 58.13M | 43.50M | 58.60M | 58.40M | |
Other Current Liabilities | | | 13.53M | 10.90M | 9.50M | 8.40M | 13.60M | |
Total Current Liabilities | | | 97.57M | 105.97M | 88.80M | 109.10M | 116.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 54.86M | 25.75M | 30.30M | 39.20M | 50.70M | |
Deferred Taxes/Income | | | N/A | 0.00 | 500.00K | 500.00K | 0.00 | |
Other Non-Current Liabilities | | | 20.30M | 20.88M | 23.60M | 25.60M | 13.20M | |
Total Non-Current Liabilities | | | 75.15M | 46.63M | 54.50M | 65.40M | 63.90M | |
|
TOTAL LIABILITIES | | | 172.72M | 152.61M | 143.30M | 174.50M | 180.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -462.94M | -459.63M | -418.90M | -414.50M | -397.50M | |
Additional Paid In Capital | | | 612.95M | 610.09M | 597.50M | 582.50M | 564.70M | |
Common Shares | | | 133.00K | 133.00K | 100.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 1.37M | 2.38M | 1.70M | -7.90M | -7.10M | |
Shares Outstanding | | | 53.21M | 53.11M | 50.50M | 48.50M | 46.40M | |
Tangible Book Value per Share | | | 2.81 | 2.84 | 3.52 | 3.24 | 3.36 | |
Total Shareholders' Equity | | | 151.51M | 152.96M | 180.40M | 160.20M | 160.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 324.23M | 305.57M | 323.70M | 334.70M | 340.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.27 | 0.17 | 0.24 | 0.35 | |
Current Ratio | | | 2.57 | 2.17 | 2.65 | 2.11 | 2.00 | |
Return On Assets (ROA) | | | -10.28% | -13.33% | -1.36% | -5.11% | -12.80% | |
Return On Equity (ROE) | | | -22.00% | -26.62% | -2.44% | -10.67% | -27.22% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.27% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.31% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.31% | N/A | N/A | |