Europe • Euronext Oslo • OSL:NOL • BMG6682J1036
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -65.83M | -65.66M | -70.90M | -92.89M | -11.03M | |||
| Depreciation Amortization | 56.66M | 49.93M | 42.89M | 40.21M | 42.66M | |||
| Income Taxes - Deferred | N/A | N/A | 19.52M | 0.00 | 1.18M | |||
| Change In Working Capital | 77.77M | -10.34M | 24.99M | 1.41M | 16.59M | |||
| Interest Paid | 0.00 | 1.25M | 0.00 | 16.09M | 18.21M | |||
| Taxes Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Other non cash items | -66.42M | 6.63M | -27.58M | -1.55M | -70.03M | |||
| OPERATING CASH FLOW | 2.19M | -19.44M | -30.59M | -52.81M | -21.81M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -55.52M | -55.40M | -48.97M | -4.68M | -206.00K | |||
| INVESTING CASH FLOW | -55.52M | -55.40M | -48.97M | -4.68M | -206.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 26.28M | 4.89M | 60.17M | 11.78M | 0.00 | |||
| Stock Issued/Repurchased | 0.00 | 59.60M | 959.00K | 103.86M | 0.00 | |||
| Other Financing Activity | 0.00 | -1.25M | 0.00 | -830.00K | N/A | |||
| FINANCING CASH FLOW | 26.39M | 63.24M | 61.13M | 114.80M | 0.00 | |||
| CHANGE IN CASH | -26.95M | -11.60M | -18.43M | 57.31M | -22.02M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.19M | -19.44M | -30.59M | -52.81M | -21.81M | |||
| Capital Expenditure | -55.52M | -55.40M | -48.97M | -4.68M | -206.00K | |||
| FREE CASH FLOW | -53.34M | -74.84M | -79.56M | -57.49M | -22.02M | |||
All data in USD