| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 111.77M | 127.13M | 165.21M | 168.67M | 185.72M | |
| Marketable Securities | | | 2.07M | 6.10M | 2.31M | 2.82M | 3.53M | |
| Receivables | | | 145.68M | 161.89M | 189.12M | 190.17M | 168.47M | |
| Inventories | | | 154.63M | 219.94M | 220.10M | 250.80M | 208.01M | |
| Other Current Assets | | | 448.64M | 20.84M | 25.66M | 23.78M | 26.86M | |
| Total Current Assets | | | 862.79M | 535.90M | 602.39M | 636.23M | 592.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 224.60M | 319.01M | 308.35M | 295.84M | 277.69M | |
| Investments And Advances | | | 1.08M | 1.09M | 911.00K | 944.00K | 1.14M | |
| Goodwill | | | 166.29M | 410.40M | 394.75M | 402.27M | 392.75M | |
| Intangibles | | | 28.02M | 150.46M | 168.99M | 195.94M | 212.81M | |
| Other Non-Current Assets | | | 15.73M | 19.40M | 17.56M | 28.33M | 20.32M | |
| Total Non-Current Assets | | | 436.35M | 900.73M | 890.88M | 924.45M | 905.64M | |
| |
| TOTAL ASSETS | | | 1.30B | 1.44B | 1.49B | 1.56B | 1.50B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 391.80M | 41.63M | 31.54M | 136.47M | 78.01M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 116.33M | 142.84M | 173.66M | 206.72M | 180.53M | |
| Other Current Liabilities | | | 162.01M | 75.03M | 70.31M | 75.28M | 74.75M | |
| Total Current Liabilities | | | 670.14M | 259.50M | 275.51M | 418.48M | 333.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.86M | 401.33M | 469.82M | 369.85M | 416.04M | |
| Deferred Taxes/Income | | | 10.54M | 37.00M | 40.13M | 52.85M | 57.59M | |
| Other Non-Current Liabilities | | | 17.60M | 17.43M | 14.37M | 14.14M | 22.72M | |
| Total Non-Current Liabilities | | | 44.32M | 456.13M | 524.66M | 437.13M | 496.69M | |
| |
| TOTAL LIABILITIES | | | 714.47M | 715.63M | 800.18M | 855.61M | 829.98M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 342.49M | 478.81M | 661.24M | 673.21M | 636.39M | |
| Additional Paid In Capital | | | 210.32M | 210.32M | N/A | N/A | N/A | |
| Minority Interest | | | 329.00K | 376.00K | 338.00K | 285.00K | 335.00K | |
| Common Shares | | | 31.86M | 31.86M | 31.86M | 31.86M | 31.86M | |
| Shares Outstanding | | | 31.86M | 31.86M | 31.86M | 31.86M | 31.86M | |
| Tangible Book Value per Share | | | 12.25 | 5.03 | 4.06 | 3.35 | 1.97 | |
| Total Shareholders' Equity | | | 584.67M | 720.99M | 693.10M | 705.07M | 668.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.30B | 1.44B | 1.49B | 1.56B | 1.50B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.56 | 0.68 | 0.52 | 0.62 | |
| Current Ratio | | | 1.29 | 2.07 | 2.19 | 1.52 | 1.78 | |
| Return On Assets (ROA) | | | -4.98% | 1.02% | 1.86% | 2.50% | 3.73% | |
| Return On Equity (ROE) | | | -11.07% | 2.04% | 4.02% | 5.54% | 8.37% | |
| Return On Invested Capital (ROIC) | | | N/A | 3.36% | 4.43% | 4.43% | 5.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.79% | 5.14% | 5.21% | 6.64% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 8.20% | 11.10% | 13.57% | 17.50% | |