| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 79.03M | 77.88M | 88.61M | 69.14M | 16.60M | |
| Receivables | | | 210.98M | 170.21M | 132.88M | 99.61M | 78.55M | |
| Inventories | | | 74.22M | 74.08M | 64.96M | 49.90M | 44.54M | |
| Other Current Assets | | | 6.22M | 8.36M | 8.74M | 11.70M | 7.49M | |
| Total Current Assets | | | 370.45M | 330.52M | 295.20M | 230.36M | 147.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.36B | 1.26B | 1.16B | 660.55M | 648.72M | |
| Investments And Advances | | | 79.18M | 84.69M | 81.44M | 75.64M | 55.97M | |
| Goodwill | | | N/A | 520.00K | 526.00K | 543.00K | N/A | |
| Intangibles | | | 10.16M | 9.90M | 6.97M | 6.77M | 4.41M | |
| Other Non-Current Assets | | | 5.79M | 9.21M | 6.27M | 3.21M | 13.00M | |
| Total Non-Current Assets | | | 1.46B | 1.36B | 1.25B | 749.15M | 722.10M | |
| |
| TOTAL ASSETS | | | 1.83B | 1.69B | 1.55B | 979.51M | 869.28M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 149.54M | 84.19M | 81.31M | 42.09M | 44.73M | |
| Accrued Expenses | | | 62.45M | 56.21M | 67.28M | 35.97M | 35.57M | |
| Accounts Payable | | | 143.04M | 110.75M | 146.19M | 102.55M | 76.25M | |
| Other Current Liabilities | | | 39.47M | 64.70M | 29.25M | 11.70M | 4.49M | |
| Total Current Liabilities | | | 394.50M | 315.86M | 324.02M | 192.30M | 161.03M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 723.06M | 719.40M | 611.31M | 378.45M | 335.72M | |
| Deferred Taxes/Income | | | 132.43M | 125.38M | 108.82M | 71.89M | 56.20M | |
| Other Non-Current Liabilities | | | 117.00M | 144.73M | 145.66M | 30.95M | 37.86M | |
| Total Non-Current Liabilities | | | 972.50M | 989.50M | 865.80M | 481.29M | 429.78M | |
| |
| TOTAL LIABILITIES | | | 1.37B | 1.31B | 1.19B | 673.59M | 590.82M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 165.70M | 156.13M | 123.03M | 70.50M | 11.86M | |
| Additional Paid In Capital | | | 16.78M | 20.82M | 20.74M | 22.09M | 37.46M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 295.07M | 228.96M | 229.46M | 229.46M | 246.94M | |
| Treasury Stock | | | -16.16M | -15.91M | -16.16M | -16.44M | -17.80M | |
| Other Shareholders' Equity | | | -1.18M | -1.09M | -407.00K | 306.00K | 2.00K | |
| Shares Outstanding | | | 29.17M | 26.70M | 26.74M | 26.42M | 28.46M | |
| Tangible Book Value per Share | | | 15.43 | 14.17 | 13.06 | 11.30 | 9.63 | |
| Total Shareholders' Equity | | | 460.22M | 388.90M | 356.65M | 305.92M | 278.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.69B | 1.55B | 979.51M | 869.28M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.57 | 1.85 | 1.71 | 1.24 | 1.21 | |
| Current Ratio | | | 0.94 | 1.05 | 0.91 | 1.20 | 0.91 | |
| Return On Assets (ROA) | | | 1.92% | 2.60% | 4.08% | 6.88% | 5.91% | |
| Return On Equity (ROE) | | | 7.63% | 11.34% | 17.70% | 22.02% | 18.46% | |
| Return On Invested Capital (ROIC) | | | 6.62% | 8.21% | 5.85% | 6.69% | 4.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.62% | 8.21% | 5.85% | 6.69% | 4.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.67% | 8.27% | 5.89% | 6.75% | 4.38% | |