| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 44.70K | 15.10K | 26.60K | 35.30K | 10.10K | |
| Receivables | | | 11.00K | 11.60K | 13.80K | 36.70K | 11.50K | |
| Other Current Assets | | | 15.40K | 3.70K | 5.80K | 70.80K | 33.00K | |
| Total Current Assets | | | 71.10K | 30.40K | 46.20K | 142.70K | 54.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 10.76M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 10.76M | |
| |
| TOTAL ASSETS | | | 71.10K | 30.40K | 46.20K | 142.70K | 10.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.51M | 2.37M | 2.05M | 1.80M | 1.53M | |
| Current Portion Of LT Debt. | | | 29.70K | 28.70K | N/A | N/A | N/A | |
| Accrued Expenses | | | 83.90K | 76.30K | 62.50K | 36.30K | N/A | |
| Accounts Payable | | | 418.30K | 336.40K | 164.90K | 8.40K | 259.40K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 16.20K | N/A | |
| Total Current Liabilities | | | 3.05M | 2.81M | 2.28M | 1.86M | 1.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.00K | 28.90K | 60.00K | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 0.00 | 11.20K | 11.20K | 11.20K | |
| Total Non-Current Liabilities | | | 9.10K | 28.90K | 71.10K | 11.20K | 11.20K | |
| |
| TOTAL LIABILITIES | | | 3.05M | 2.84M | 2.35M | 1.87M | 1.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.12M | -15.75M | -15.24M | -14.62M | -2.92M | |
| Additional Paid In Capital | | | 818.50K | 818.50K | 818.50K | 775.30K | 736.10K | |
| Common Shares | | | 12.32M | 12.12M | 12.12M | 12.12M | 11.20M | |
| Shares Outstanding | | | 105.44M | 100.44M | 100.44M | 100.44M | 79.81M | |
| Tangible Book Value per Share | | | -0.03 | -0.03 | -0.02 | -0.02 | 0.11 | |
| Total Shareholders' Equity | | | -2.98M | -2.81M | -2.30M | -1.73M | 9.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.10K | 30.40K | 46.20K | 142.70K | 10.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.85 | -0.85 | -0.92 | N/A | N/A | |
| Current Ratio | | | 0.02 | 0.01 | 0.02 | 0.08 | 0.03 | |
| Return On Assets (ROA) | | | -681.58% | -1673.36% | -1345.89% | -655.36% | -2.09% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -2.51% | |