ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 18.13M | N/A | N/A | N/A | |
Cash Equivalents | | | 11.74M | N/A | 21.90M | 12.80M | 28.70M | |
Receivables | | | 80.44M | 74.18M | 77.43M | 86.30M | 83.20M | |
Inventories | | | 62.93M | 61.88M | 71.56M | 80.70M | 75.00M | |
Other Current Assets | | | 17.87M | 13.37M | 11.66M | 11.90M | 9.40M | |
Total Current Assets | | | 172.97M | 167.56M | 182.55M | 191.70M | 196.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 200.34M | 201.35M | 229.17M | 244.40M | 255.50M | |
Investments And Advances | | | 37.62M | 34.97M | 32.70M | 31.80M | 34.00M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 41.01M | 44.41M | 58.72M | 72.90M | 88.70M | |
Other Non-Current Assets | | | 8.78M | 8.60M | 7.74M | 5.40M | 4.50M | |
Total Non-Current Assets | | | 287.75M | 289.33M | 328.33M | 354.40M | 382.80M | |
|
TOTAL ASSETS | | | 460.72M | 456.89M | 510.88M | 546.10M | 579.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.36M | 5.04M | 5.96M | 5.90M | 6.20M | |
Accrued Expenses | | | 23.26M | 25.95M | 21.20M | 17.00M | 23.40M | |
Accounts Payable | | | 45.88M | 38.88M | 45.48M | 45.90M | 36.70M | |
Other Current Liabilities | | | 13.60M | 14.04M | 8.98M | 10.00M | 7.70M | |
Total Current Liabilities | | | 90.10M | 83.91M | 81.62M | 78.80M | 74.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 152.48M | 143.59M | 153.86M | 153.20M | 156.50M | |
Deferred Taxes/Income | | | 5.09M | 4.97M | 4.99M | 5.60M | 7.50M | |
Other Non-Current Liabilities | | | 47.81M | 56.40M | 67.62M | 57.50M | 63.10M | |
Total Non-Current Liabilities | | | 205.37M | 204.96M | 226.47M | 216.40M | 227.10M | |
|
TOTAL LIABILITIES | | | 295.48M | 288.87M | 308.08M | 295.20M | 301.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -340.31M | -333.62M | -295.35M | -245.20M | -219.10M | |
Additional Paid In Capital | | | 452.19M | 455.81M | 457.63M | 468.10M | 474.80M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 98.41M | 94.00M | 78.27M | 65.10M | 54.20M | |
Other Shareholders' Equity | | | -45.04M | -48.17M | -37.76M | -37.10M | -31.90M | |
Shares Outstanding | | | 50.53M | 49.95M | 47.27M | 43.90M | 42.70M | |
Tangible Book Value per Share | | | 0.52 | 0.60 | 1.40 | 2.58 | 3.17 | |
Total Shareholders' Equity | | | 165.25M | 168.02M | 202.80M | 251.00M | 278.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 460.72M | 456.89M | 510.88M | 546.10M | 579.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.92 | 0.85 | 0.76 | 0.61 | 0.56 | |
Current Ratio | | | 1.92 | 2.00 | 2.24 | 2.43 | 2.65 | |
Return On Assets (ROA) | | | -10.60% | -11.81% | -12.38% | -6.78% | -5.99% | |
Return On Equity (ROE) | | | -29.57% | -32.12% | -31.19% | -14.74% | -12.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |