| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 31.26M | 28.02M | 1.16M | |
| Receivables | | | 264.60K | 6.25M | 8.66M | 32.45M | 7.31M | |
| Inventories | | | 982.50K | 809.60K | 1.62M | 17.95M | 2.57M | |
| Other Current Assets | | | 4.61M | 7.73M | 4.55M | 651.20K | 38.10K | |
| Total Current Assets | | | 14.96M | 31.39M | 46.09M | 79.07M | 11.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 347.40K | 100.00 | 300.00 | 600.00 | 800.00 | |
| Investments And Advances | | | 20.36M | 6.73M | 25.00K | 25.00K | 25.00K | |
| Intangibles | | | 3.36M | 3.33M | 3.36M | 58.30K | 66.30K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 66.00K | 0.00 | |
| Total Non-Current Assets | | | 24.07M | 10.07M | 3.38M | 83.80K | 92.00K | |
| |
| TOTAL ASSETS | | | 39.03M | 41.46M | 49.48M | 79.15M | 11.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 150.00K | 1.35M | |
| Accrued Expenses | | | N/A | N/A | 0.00 | 100.00 | N/A | |
| Accounts Payable | | | 216.10K | 170.00K | 371.20K | 1.99M | 358.70K | |
| Other Current Liabilities | | | 83.40K | 503.40K | 724.10K | 8.86M | 639.40K | |
| Total Current Liabilities | | | 299.50K | 673.40K | 1.10M | 11.01M | 2.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 97.70K | 86.40K | 86.40K | N/A | N/A | |
| Other Non-Current Liabilities | | | 486.80K | 322.20K | 860.30K | 10.53M | 830.10K | |
| Total Non-Current Liabilities | | | 584.50K | 408.60K | 946.70K | 10.53M | 830.10K | |
| |
| TOTAL LIABILITIES | | | 884.00K | 1.08M | 2.04M | 21.54M | 3.18M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.08M | 5.22M | 34.53M | 44.71M | -1.34M | |
| Additional Paid In Capital | | | 22.45M | 22.45M | N/A | N/A | N/A | |
| Common Shares | | | 12.90M | 12.90M | 12.90M | 12.90M | 9.33M | |
| Treasury Stock | | | -290.50K | -190.60K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 6.12M | |
| Shares Outstanding | | | 12.61M | 12.71M | 12.90M | 12.90M | 9.33M | |
| Tangible Book Value per Share | | | 2.76 | 2.91 | 3.42 | 4.46 | 0.85 | |
| Total Shareholders' Equity | | | 38.14M | 40.38M | 47.43M | 57.61M | 7.99M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.03M | 41.46M | 49.48M | 79.15M | 11.17M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 49.94 | 46.61 | 42.08 | 7.18 | 4.71 | |
| Return On Assets (ROA) | | | -5.24% | -11.30% | -7.53% | 37.55% | 15.17% | |
| Return On Equity (ROE) | | | -5.36% | -11.60% | -7.85% | 51.59% | 21.21% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 40.09% | 37.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 68.09% | 42.79% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 68.19% | 43.16% | |