| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 129.07M | 142.15M | 374.04M | 240.90M | 409.20M | |||
| Marketable Securities | 42.45M | 165.43M | 79.94M | 130.90M | 0.00 | |||
| Receivables | N/A | N/A | 939.00K | 900.00K | 200.00K | |||
| Other Current Assets | 5.56M | 6.48M | 23.36M | 15.20M | 6.10M | |||
| Total Current Assets | 177.08M | 314.06M | 478.28M | 388.00M | 415.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 554.00K | 2.92M | 6.86M | 10.60M | 4.00M | |||
| Investments And Advances | N/A | N/A | 9.85M | 23.50M | 0.00 | |||
| Other Non-Current Assets | 197.00K | 0.00 | 1.21M | 4.10M | 9.70M | |||
| Total Non-Current Assets | 751.00K | 2.92M | 17.92M | 38.20M | 13.70M | |||
| TOTAL ASSETS | 177.83M | 316.97M | 496.19M | 426.20M | 429.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 25.24M | 26.45M | 24.64M | 14.90M | 20.20M | |||
| Accounts Payable | 549.00K | 3.31M | 337.00K | 7.10M | 1.60M | |||
| Other Current Liabilities | 55.00K | 133.00K | 139.00K | 1.60M | 1.50M | |||
| Total Current Liabilities | 25.84M | 29.89M | 25.11M | 23.70M | 23.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 19.56M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 267.00K | 22.00K | 2.01M | 5.70M | 1.40M | |||
| Total Non-Current Liabilities | 19.83M | 22.00K | 2.01M | 5.70M | 1.40M | |||
| TOTAL LIABILITIES | 45.67M | 29.91M | 27.12M | 29.40M | 24.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.12B | -947.22M | -703.43M | -467.50M | -336.60M | |||
| Additional Paid In Capital | 1.26B | 1.23B | 1.17B | 21.40M | 11.40M | |||
| Common Shares | 16.00K | 16.00K | 16.00K | 843.70M | 729.90M | |||
| Shares Outstanding | 161.95M | 161.71M | 158.83M | 151.90M | 151.90M | |||
| Tangible Book Value per Share | 0.82 | 1.78 | 2.95 | -2.94 | -2.14 | |||
| Total Shareholders' Equity | 132.16M | 287.06M | 469.08M | 396.80M | 404.60M | |||
| TOTAL LIABILITIES AND EQUITY | 177.83M | 316.97M | 496.19M | 426.20M | 429.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.15 | N/A | N/A | N/A | N/A | |||
| Current Ratio | 6.85 | 10.51 | 19.05 | 16.37 | 17.84 | |||
| Return On Assets (ROA) | -132.88% | -76.91% | -47.55% | -30.71% | -55.28% | |||
| Return On Equity (ROE) | -178.79% | -84.92% | -50.30% | -32.99% | -58.65% | |||
All data in USD , ROIC based on taxRate of 0.21