| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 14.18M | 24.05M | 6.04M | 4.05M | |
| Marketable Securities | | | 116.18M | 58.31M | 1.22M | 7.39M | |
| Receivables | | | 30.62M | 28.27M | 21.97M | 18.74M | |
| Inventories | | | 1.80M | 1.79M | 3.83M | 3.83M | |
| Other Current Assets | | | 29.46M | 5.87M | 2.35M | 8.46M | |
| Total Current Assets | | | 192.24M | 118.29M | 35.42M | 42.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.10M | 13.42M | 18.60M | 23.61M | |
| Other Non-Current Assets | | | 30.00M | 14.36M | 17.60M | 790.90K | |
| Total Non-Current Assets | | | 41.10M | 27.78M | 36.19M | 24.40M | |
| |
| TOTAL ASSETS | | | 233.33M | 146.07M | 71.61M | 66.87M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 500.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 156.40K | 199.20K | 169.10K | 87.60K | |
| Accrued Expenses | | | 17.52M | 17.07M | 9.44M | 8.06M | |
| Accounts Payable | | | 15.84M | 14.67M | 19.61M | 15.04M | |
| Other Current Liabilities | | | 36.70M | 90.71M | 22.13M | 10.93M | |
| Total Current Liabilities | | | 70.22M | 122.65M | 51.85M | 34.11M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.60K | 129.90K | 185.40K | 0.00 | |
| Other Non-Current Liabilities | | | 57.13M | 32.36M | 43.16M | 14.66M | |
| Total Non-Current Liabilities | | | 57.15M | 32.49M | 43.35M | 14.66M | |
| |
| TOTAL LIABILITIES | | | 127.37M | 155.14M | 95.19M | 48.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -324.90M | -227.77M | -153.04M | -108.71M | |
| Additional Paid In Capital | | | 429.92M | 18.06M | 18.06M | 18.06M | |
| Common Shares | | | 129.10K | 215.32M | 126.02M | 123.47M | |
| Treasury Stock | | | 0.00 | -14.62M | -14.62M | -14.62M | |
| Other Shareholders' Equity | | | 810.70K | -52.90K | 0.00 | -93.70K | |
| Shares Outstanding | | | 129.12M | 128.19M | 128.19M | 128.19M | |
| Tangible Book Value per Share | | | 0.82 | -1.75 | -1.17 | -0.82 | |
| Total Shareholders' Equity | | | 105.96M | -9.07M | -23.58M | 18.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 233.33M | 146.07M | 71.61M | 66.87M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | -0.01 | -0.03 | N/A | |
| Current Ratio | | | 2.74 | 0.96 | 0.68 | 1.24 | |
| Return On Assets (ROA) | | | -77.73% | -54.89% | -66.43% | -38.47% | |
| Return On Equity (ROE) | | | -171.17% | N/A | N/A | -142.14% | |