| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.50K | 59.50K | 55.70K | 808.30K | |
| Marketable Securities | | | 575.00K | 600.00K | 650.00K | N/A | |
| Receivables | | | 9.90K | 22.00K | 19.70K | 600.00 | |
| Other Current Assets | | | 5.10K | 2.80K | 2.80K | 2.80K | |
| Total Current Assets | | | 621.50K | 684.20K | 728.20K | 811.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 100.00 | 100.00 | 100.00 | 338.80K | |
| Total Non-Current Assets | | | 100.00 | 100.00 | 200.00 | 338.80K | |
| |
| TOTAL ASSETS | | | 621.60K | 684.30K | 728.40K | 1.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 35.80K | 61.20K | 48.00K | 49.10K | |
| Other Current Liabilities | | | 705.00K | 705.00K | 675.00K | 555.00K | |
| Total Current Liabilities | | | 740.80K | 766.20K | 723.00K | 604.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 740.80K | 766.20K | 723.00K | 604.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -30.63M | -30.59M | -30.50M | -29.96M | |
| Common Shares | | | 30.51M | 30.51M | 30.51M | 30.51M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 13.61M | 13.61M | 13.61M | 13.61M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | 0.00 | 0.04 | |
| Total Shareholders' Equity | | | -119.20K | -81.90K | 5.40K | 546.40K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 621.60K | 684.30K | 728.40K | 1.15M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.84 | 0.89 | 1.01 | 1.34 | |
| Return On Assets (ROA) | | | -11.33% | -12.74% | -74.29% | -19.03% | |
| Return On Equity (ROE) | | | N/A | N/A | -10020.37% | -40.06% | |