NEKKAR ASA (NKR.OL) Stock Balance Sheet
OSL:NKR • NO0003049405
Current stock price
13.4 NOK
-0.15 (-1.11%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 149.56M | 204.94M | 194.16M | 181.28M | 174.50M | |||
| Receivables | 195.94M | 166.23M | 91.66M | 114.00M | 148.66M | |||
| Inventories | 19.22M | 17.99M | 11.86M | 2.32M | 3.47M | |||
| Other Current Assets | 90.17M | 118.14M | 164.15M | 113.61M | 31.66M | |||
| Total Current Assets | 454.89M | 507.29M | 461.83M | 411.21M | 358.29M | |||
| Non-Current Assets | ||||||||
| PPE Net | 37.28M | 24.64M | 22.73M | 14.22M | 20.24M | |||
| Investments And Advances | 59.56M | 84.05M | 48.87M | N/A | N/A | |||
| Goodwill | 106.13M | 106.13M | 17.05M | 16.64M | 16.64M | |||
| Intangibles | 85.27M | 96.24M | 50.23M | 58.03M | 40.08M | |||
| Other Non-Current Assets | 127.00K | 217.00K | 0.00 | 7.03M | 15.98M | |||
| Total Non-Current Assets | 288.37M | 311.27M | 138.88M | 95.93M | 92.95M | |||
| TOTAL ASSETS | 743.26M | 818.56M | 600.71M | 507.14M | 451.24M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 7.04M | 6.04M | 4.28M | 1.55M | 1.57M | |||
| Accrued Expenses | N/A | 41.34M | N/A | 38.99M | 21.80M | |||
| Accounts Payable | 82.76M | 45.08M | 57.24M | 45.89M | 20.68M | |||
| Other Current Liabilities | 199.60M | 157.68M | 85.30M | 66.58M | 86.21M | |||
| Total Current Liabilities | 289.40M | 250.13M | 146.82M | 153.01M | 130.25M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 16.66M | 9.08M | 9.09M | 2.72M | 4.23M | |||
| Deferred Taxes/Income | 13.60M | 36.98M | 17.86M | 454.00K | 526.00K | |||
| Other Non-Current Liabilities | 55.81M | 33.77M | N/A | -1.00K | 0.00 | |||
| Total Non-Current Liabilities | 157.84M | 149.86M | 49.49M | 23.26M | 24.04M | |||
| TOTAL LIABILITIES | 447.24M | 399.99M | 196.31M | 176.26M | 154.29M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Additional Paid In Capital | 9.21M | 9.21M | 9.21M | 5.92M | 3.86M | |||
| Minority Interest | 71.77M | 70.03M | 22.55M | 20.09M | 19.28M | |||
| Common Shares | 11.82M | 11.82M | 11.82M | 11.75M | 11.71M | |||
| Treasury Stock | -1.02M | -444.00K | -153.00K | 0.00 | -1.00K | |||
| Other Shareholders' Equity | 276.02M | 397.99M | 383.53M | 313.21M | 281.38M | |||
| Shares Outstanding | 98.14M | 103.39M | 106.03M | 106.77M | 106.49M | |||
| Tangible Book Value per Share | 1.07 | 2.09 | 3.18 | 2.40 | 2.26 | |||
| Total Shareholders' Equity | 296.02M | 418.57M | 404.40M | 330.88M | 296.95M | |||
| TOTAL LIABILITIES AND EQUITY | 743.26M | 818.56M | 600.71M | 507.14M | 451.24M | |||
| Statistics | ||||||||
| Debt/Equity | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | |||
| Current Ratio | 1.57 | 2.03 | 3.15 | 2.69 | 2.75 | |||
| Return On Assets (ROA) | -5.51% | 10.10% | 13.52% | 6.28% | 24.43% | |||
| Return On Equity (ROE) | -13.82% | 19.75% | 20.09% | 9.62% | 37.12% | |||
| Return On Invested Capital (ROIC) | N/A | 10.92% | 17.15% | 12.36% | 32.17% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 17.08% | 29.96% | 25.31% | 70.49% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 38.53% | 40.44% | 44.57% | 115.04% | |||
All data in NOK , ROIC based on taxRate of 0.23