ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 26.00K | 600.00K | 1.70M | N/A | |
Cash Equivalents | | | 79.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 23.00K | 26.00K | N/A | N/A | N/A | |
Other Current Assets | | | 1.15M | 1.88M | 200.00K | 800.00K | N/A | |
Total Current Assets | | | 1.25M | 1.93M | 900.00K | 2.50M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.31M | 14.46M | N/A | N/A | N/A | |
Investments And Advances | | | N/A | N/A | 173.50M | 171.70M | N/A | |
Intangibles | | | 93.00K | 92.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 14.40M | 14.55M | 173.50M | 171.70M | N/A | |
|
TOTAL ASSETS | | | 15.65M | 16.48M | 174.40M | 174.20M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 25.00K | 0.00 | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 17.25M | 9.99M | N/A | N/A | N/A | |
Accrued Expenses | | | 2.45M | 2.27M | 2.50M | 1.70M | N/A | |
Accounts Payable | | | 12.69M | 11.12M | 200.00K | 100.00K | N/A | |
Other Current Liabilities | | | 18.99M | 16.15M | 200.00K | 200.00K | N/A | |
Total Current Liabilities | | | 51.41M | 39.45M | 2.80M | 1.90M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.37M | 9.93M | 0.00 | 0.00 | N/A | |
Deferred Taxes/Income | | | 33.00K | 33.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 23.55M | 25.76M | 2.50M | 11.60M | N/A | |
Total Non-Current Liabilities | | | 33.96M | 35.72M | 2.60M | 11.60M | N/A | |
|
TOTAL LIABILITIES | | | 85.36M | 75.17M | 5.40M | 13.50M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -183.60M | -162.13M | -4.20M | -10.90M | N/A | |
Additional Paid In Capital | | | 124.59M | 121.73M | 0.00 | 0.00 | N/A | |
Common Shares | | | 3.00K | 2.00K | 173.20M | 171.60M | N/A | |
Other Shareholders' Equity | | | -10.71M | -18.29M | N/A | N/A | N/A | |
Shares Outstanding | | | 25.77M | 22.81M | 21.50M | 21.50M | N/A | |
Tangible Book Value per Share | | | -2.71 | -2.58 | 7.86 | 7.47 | N/A | |
Total Shareholders' Equity | | | -69.72M | -58.69M | 169.00M | 160.70M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.65M | 16.48M | 174.40M | 174.20M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | -0.15 | -0.17 | N/A | N/A | N/A | |
Current Ratio | | | 0.02 | 0.05 | 0.32 | 1.32 | N/A | |
Return On Assets (ROA) | | | -564.01% | -503.33% | 2.61% | -0.57% | N/A | |
Return On Equity (ROE) | | | N/A | N/A | 2.69% | -0.62% | N/A | |