| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.55M | 13.15M | 987.70K | 1.66M | 1.66M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 3.00M | |
| Receivables | | | 19.40K | 16.20K | 70.40K | 12.00K | 18.60K | |
| Other Current Assets | | | 156.30K | 800.50K | 18.10M | 27.50K | 142.10K | |
| Total Current Assets | | | 8.72M | 13.97M | 19.16M | 1.70M | 4.82M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.18M | 55.78M | 1.09M | 7.63M | 3.10M | |
| Other Non-Current Assets | | | 644.10K | 908.50K | 1.30M | 70.90K | N/A | |
| Total Non-Current Assets | | | 14.83M | 56.69M | 2.39M | 7.70M | 3.10M | |
| |
| TOTAL ASSETS | | | 23.55M | 70.65M | 21.55M | 9.40M | 7.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 260.40K | 255.60K | 156.40K | 124.90K | 542.80K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 260.40K | 255.60K | 156.40K | 124.90K | 542.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 260.40K | 255.60K | 156.40K | 124.90K | 542.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -141.45M | -44.46M | -37.56M | -28.16M | -25.95M | |
| Additional Paid In Capital | | | 1.96M | 11.90K | 18.04M | 0.00 | N/A | |
| Common Shares | | | 162.77M | 114.85M | 40.90M | 37.44M | 33.32M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 424.09M | 243.57M | 99.13M | 91.13M | 84.72M | |
| Tangible Book Value per Share | | | 0.05 | 0.29 | 0.22 | 0.10 | 0.09 | |
| Total Shareholders' Equity | | | 23.29M | 70.40M | 21.39M | 9.28M | 7.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.55M | 70.65M | 21.55M | 9.40M | 7.92M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 33.49 | 54.65 | 122.48 | 13.64 | 8.88 | |
| Return On Assets (ROA) | | | -60.45% | -9.76% | -9.08% | -27.11% | -119.80% | |
| Return On Equity (ROE) | | | -61.13% | -9.79% | -9.15% | -27.48% | -128.62% | |