IMERYS SA (NK.PA) Stock Balance Sheet
EPA:NK • FR0000120859
Current stock price
22.24 EUR
+0.04 (+0.18%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 470.20M | 635.00M | 585.00M | 620.20M | 577.20M | |||
| Marketable Securities | 376.50M | 5.40M | 673.60M | 2.00M | 8.00M | |||
| Receivables | 543.60M | 561.70M | 635.60M | 698.30M | 853.00M | |||
| Inventories | 698.10M | 724.70M | 734.60M | 789.90M | 849.10M | |||
| Other Current Assets | 12.00M | 17.20M | 14.80M | 27.00M | 75.40M | |||
| Total Current Assets | 2.10B | 1.94B | 2.64B | 2.14B | 2.36B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.01B | 2.13B | 2.02B | 1.96B | 2.22B | |||
| Investments And Advances | 215.90M | 199.40M | 128.30M | 115.90M | 143.70M | |||
| Goodwill | 1.35B | 1.86B | 1.84B | 1.85B | 2.14B | |||
| Intangibles | 368.40M | 382.20M | 333.30M | 287.50M | 303.90M | |||
| Other Non-Current Assets | 76.40M | 116.30M | 153.20M | 1.49B | 202.30M | |||
| Total Non-Current Assets | 4.06B | 4.74B | 4.51B | 5.73B | 5.05B | |||
| TOTAL ASSETS | 6.16B | 6.68B | 7.15B | 7.87B | 7.42B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 27.70M | 38.10M | 5.30M | 3.70M | 30.10M | |||
| Current Portion Of LT Debt. | 65.90M | 69.50M | 561.50M | 494.80M | 157.40M | |||
| Accrued Expenses | 253.00M | 295.50M | N/A | N/A | N/A | |||
| Accounts Payable | 349.10M | 403.00M | 377.90M | 540.10M | 660.10M | |||
| Other Current Liabilities | 158.40M | 169.00M | 526.30M | 512.50M | 586.60M | |||
| Total Current Liabilities | 854.10M | 975.10M | 1.47B | 1.55B | 1.43B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.14B | 1.80B | 1.81B | 1.79B | 1.85B | |||
| Deferred Taxes/Income | 75.50M | 92.80M | 81.20M | 99.90M | 129.60M | |||
| Other Non-Current Liabilities | 472.40M | 511.00M | 631.90M | 1.04B | 759.70M | |||
| Total Non-Current Liabilities | 2.70B | 2.43B | 2.56B | 2.98B | 2.79B | |||
| TOTAL LIABILITIES | 3.56B | 3.40B | 4.03B | 4.53B | 4.22B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.10B | 2.64B | 2.82B | 3.11B | 2.96B | |||
| Additional Paid In Capital | 614.40M | 614.40M | 614.40M | 614.40M | 614.40M | |||
| Minority Interest | 14.00M | 19.90M | 33.30M | 47.50M | 48.50M | |||
| Common Shares | 169.90M | 169.90M | 169.90M | 169.90M | 169.90M | |||
| Treasury Stock | -15.40M | -17.90M | -16.50M | -18.70M | -13.40M | |||
| Other Shareholders' Equity | -273.00M | -123.30M | -467.60M | -538.90M | -537.10M | |||
| Shares Outstanding | 84.39M | 84.41M | 84.43M | 84.37M | 84.58M | |||
| Tangible Book Value per Share | 10.49 | 12.30 | 11.27 | 14.20 | 8.81 | |||
| Total Shareholders' Equity | 2.60B | 3.28B | 3.12B | 3.34B | 3.19B | |||
| TOTAL LIABILITIES AND EQUITY | 6.16B | 6.68B | 7.15B | 7.87B | 7.42B | |||
| Statistics | ||||||||
| Debt/Equity | 0.83 | 0.56 | 0.58 | 0.54 | 0.59 | |||
| Current Ratio | 2.46 | 1.99 | 1.80 | 1.38 | 1.65 | |||
| Return On Assets (ROA) | -6.64% | -1.42% | 0.72% | 3.01% | 3.24% | |||
| Return On Equity (ROE) | -15.72% | -2.90% | 1.64% | 7.11% | 7.52% | |||
| Return On Invested Capital (ROIC) | 3.11% | 3.65% | 3.59% | 4.88% | 4.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.70% | 4.10% | 4.61% | 5.41% | 4.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 5.99% | 7.32% | 9.05% | 8.67% | 8.87% | |||
All data in EUR , ROIC based on taxRate of 0.27