NASDAQ:NIXX • US75630B4023
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 122.50K | 2.53M | 1.01M | 950.00K | 2.58M | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
| Marketable Securities | 30.90K | 142.30K | 382.10K | N/A | 0.00 | |||
| Receivables | 1.05M | 32.20K | 418.90K | 3.19M | 5.70M | |||
| Other Current Assets | 69.70K | 459.30K | 239.00K | 250.00K | 550.00K | |||
| Total Current Assets | 1.27M | 3.17M | 2.05M | 4.39M | 8.83M | |||
| Non-Current Assets | ||||||||
| PPE Net | 100.00 | 8.70K | 36.30K | 60.00K | 0.00 | |||
| Goodwill | 2.41M | 2.41M | 7.10M | 7.10M | 7.72M | |||
| Intangibles | 12.41M | 1.38M | 1.30M | 2.58M | 9.74M | |||
| Total Non-Current Assets | 14.81M | 3.79M | 8.44M | 9.74M | 17.46M | |||
| TOTAL ASSETS | 16.08M | 6.96M | 10.49M | 14.13M | 26.29M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 1.20M | 5.63M | 3.70M | 1.71M | |||
| Accrued Expenses | 1.16M | 1.15M | 1.21M | 1.41M | 2.94M | |||
| Accounts Payable | 2.11M | 1.14M | 1.70M | 1.57M | 1.29M | |||
| Other Current Liabilities | 2.01M | 888.30K | 1.02M | 1.12M | 1.63M | |||
| Total Current Liabilities | 5.49M | 4.38M | 9.56M | 7.79M | 7.56M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 1.26M | 2.64M | |||
| Other Non-Current Liabilities | N/A | N/A | N/A | N/A | 0.00 | |||
| Total Non-Current Liabilities | 194.90K | 0.00 | 0.00 | 1.26M | 2.64M | |||
| TOTAL LIABILITIES | 5.68M | 4.38M | 9.56M | 9.05M | 10.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -109.90M | -99.01M | -76.42M | -69.26M | -50.86M | |||
| Additional Paid In Capital | 120.30M | 101.59M | 77.35M | 74.33M | 66.95M | |||
| Minority Interest | 194.90K | N/A | N/A | N/A | N/A | |||
| Common Shares | 2.50K | 1.60K | 100.00 | 0.00 | 0.00 | |||
| Shares Outstanding | 24.88M | 15.59M | 1.43M | 1.05M | 970.00K | |||
| Tangible Book Value per Share | -0.18 | -0.08 | -5.21 | -4.38 | -1.41 | |||
| Total Shareholders' Equity | 10.40M | 2.58M | 930.00K | 5.08M | 16.09M | |||
| TOTAL LIABILITIES AND EQUITY | 16.08M | 6.96M | 10.49M | 14.13M | 26.29M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | 0.25 | 0.16 | |||
| Current Ratio | 0.23 | 0.72 | 0.21 | 0.56 | 1.17 | |||
| Return On Assets (ROA) | -114.27% | -324.75% | -68.31% | -130.22% | -62.11% | |||
| Return On Equity (ROE) | -176.68% | -875.62% | -770.27% | -362.20% | -101.49% | |||
All data in USD , ROIC based on taxRate of 0.21