ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.40M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 60.00K | 60.90K | 895.80K | 916.30K | 824.70K | |
Marketable Securities | | | 1.08M | 0.00 | N/A | N/A | N/A | |
Receivables | | | 670.60K | 566.70K | 1.20M | 734.90K | 100.90K | |
Other Current Assets | | | 223.40K | 123.00K | 11.90K | 93.90K | 52.70K | |
Total Current Assets | | | 3.43M | 5.45M | 2.11M | 1.75M | 978.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.79M | 5.50M | 15.25M | 9.41M | 9.16M | |
Other Non-Current Assets | | | 1.44M | 1.28M | 1.23M | 1.21M | 1.21M | |
Total Non-Current Assets | | | 7.23M | 6.78M | 16.47M | 10.62M | 10.37M | |
|
TOTAL ASSETS | | | 10.66M | 12.22M | 18.58M | 12.36M | 11.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 12.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.51M | 16.40K | 638.00K | 6.45M | 59.70K | |
Accounts Payable | | | 1.62M | 682.20K | 560.30K | 569.90K | 671.80K | |
Other Current Liabilities | | | 102.50K | 0.00 | 29.40K | 0.00 | 95.20K | |
Total Current Liabilities | | | 6.23M | 698.60K | 1.24M | 7.02M | 826.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.40K | 4.24M | 5.09M | 593.30K | 6.49M | |
Other Non-Current Liabilities | | | 14.22M | 14.51M | 10.18M | 3.91M | 3.83M | |
Total Non-Current Liabilities | | | 14.25M | 18.74M | 15.27M | 4.50M | 10.32M | |
|
TOTAL LIABILITIES | | | 20.47M | 19.44M | 16.51M | 11.52M | 11.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -109.75M | -104.52M | -91.62M | -91.57M | -88.17M | |
Additional Paid In Capital | | | 9.49M | 8.74M | 8.22M | 7.91M | 7.59M | |
Common Shares | | | 87.78M | 85.89M | 82.92M | 82.35M | 78.61M | |
Other Shareholders' Equity | | | 2.66M | 2.67M | 2.55M | 2.15M | 2.17M | |
Shares Outstanding | | | 169.92M | 161.18M | 149.04M | 145.68M | 131.66M | |
Tangible Book Value per Share | | | -0.06 | -0.04 | 0.01 | 0.01 | 0.00 | |
Total Shareholders' Equity | | | -9.81M | -7.22M | 2.08M | 841.40K | 198.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.66M | 12.22M | 18.58M | 12.36M | 11.35M | |
|
Statistics | |
---|
Debt/Equity | | | -0.00 | -0.59 | 2.46 | 0.71 | 32.66 | |
Current Ratio | | | 0.55 | 7.80 | 1.70 | 0.25 | 1.18 | |
Return On Assets (ROA) | | | -49.07% | -27.21% | -0.28% | -27.55% | -25.47% | |
Return On Equity (ROE) | | | N/A | N/A | -2.54% | -404.71% | -1453.92% | |