| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.72M | 1.40M | N/A | N/A | N/A | |
| Cash Equivalents | | | 117.50K | 60.00K | 60.90K | 895.80K | 916.30K | |
| Marketable Securities | | | 3.57M | 1.08M | 0.00 | N/A | N/A | |
| Receivables | | | 844.00K | 670.60K | 566.70K | 1.20M | 734.90K | |
| Other Current Assets | | | 286.90K | 223.40K | 123.00K | 11.90K | 93.90K | |
| Total Current Assets | | | 6.54M | 3.43M | 5.45M | 2.11M | 1.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.78M | 5.79M | 5.50M | 15.25M | 9.41M | |
| Other Non-Current Assets | | | 1.44M | 1.44M | 1.28M | 1.23M | 1.21M | |
| Total Non-Current Assets | | | 7.21M | 7.23M | 6.78M | 16.47M | 10.62M | |
| |
| TOTAL ASSETS | | | 13.76M | 10.66M | 12.22M | 18.58M | 12.36M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 12.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 88.30K | 4.51M | 16.40K | 638.00K | 6.45M | |
| Accounts Payable | | | 2.24M | 1.62M | 682.20K | 560.30K | 569.90K | |
| Other Current Liabilities | | | 690.50K | 102.50K | 0.00 | 29.40K | 0.00 | |
| Total Current Liabilities | | | 3.02M | 6.23M | 698.60K | 1.24M | 7.02M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 150.40K | 28.40K | 4.24M | 5.09M | 593.30K | |
| Other Non-Current Liabilities | | | 14.43M | 14.22M | 14.51M | 10.18M | 3.91M | |
| Total Non-Current Liabilities | | | 14.58M | 14.25M | 18.74M | 15.27M | 4.50M | |
| |
| TOTAL LIABILITIES | | | 17.60M | 20.47M | 19.44M | 16.51M | 11.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -113.04M | -109.75M | -104.52M | -91.62M | -91.57M | |
| Additional Paid In Capital | | | 9.78M | 9.49M | 8.74M | 8.22M | 7.91M | |
| Common Shares | | | 96.92M | 87.78M | 85.89M | 82.92M | 82.35M | |
| Other Shareholders' Equity | | | 2.49M | 2.66M | 2.67M | 2.55M | 2.15M | |
| Shares Outstanding | | | 207.29M | 169.92M | 161.18M | 149.04M | 145.68M | |
| Tangible Book Value per Share | | | -0.02 | -0.06 | -0.04 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | -3.85M | -9.81M | -7.22M | 2.08M | 841.40K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.76M | 10.66M | 12.22M | 18.58M | 12.36M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.04 | -0.00 | -0.59 | 2.46 | 0.71 | |
| Current Ratio | | | 2.17 | 0.55 | 7.80 | 1.70 | 0.25 | |
| Return On Assets (ROA) | | | -25.44% | -49.07% | -27.21% | -0.28% | -27.55% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -2.54% | -404.71% | |