ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 481.71M | 511.80M | 529.60M | 378.66M | 442.27M | |
Marketable Securities | | | 1.14B | 896.04M | 1.04B | 1.05B | 1.02B | |
Receivables | | | 643.99M | 586.28M | 519.39M | 400.57M | 308.93M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 239.08M | 318.76M | 326.21M | 472.55M | 169.51M | |
Total Current Assets | | | 2.50B | 2.31B | 2.42B | 2.30B | 1.94B | |
|
Non-Current Assets | |
---|
PPE Net | | | 278.38M | 278.98M | 262.18M | 230.71M | 234.95M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Goodwill | | | 1.85B | 1.82B | 1.62B | 1.61B | 1.50B | |
Intangibles | | | 231.35M | 305.50M | 209.60M | 295.38M | 366.00M | |
Other Non-Current Assets | | | 431.74M | 398.30M | 348.38M | 279.69M | 186.40M | |
Total Non-Current Assets | | | 2.79B | 2.80B | 2.44B | 2.41B | 2.29B | |
|
TOTAL ASSETS | | | 5.30B | 5.12B | 4.85B | 4.71B | 4.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 458.79M | 209.23M | 209.29M | 395.95M | 259.88M | |
Accrued Expenses | | | 605.66M | 377.52M | 352.15M | 364.95M | 308.64M | |
Accounts Payable | | | 110.60M | 66.04M | 56.02M | 36.12M | 33.13M | |
Other Current Liabilities | | | 299.37M | 467.54M | 523.76M | 472.57M | 442.80M | |
Total Current Liabilities | | | 1.47B | 1.12B | 1.14B | 1.27B | 1.04B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 457.08M | 455.38M | 429.27M | 421.34M | |
Deferred Taxes/Income | | | 1.97M | 8.60M | 7.34M | 7.43M | 32.11M | |
Other Non-Current Liabilities | | | 216.35M | 177.14M | 195.06M | 166.17M | 146.54M | |
Total Non-Current Liabilities | | | 231.74M | 656.18M | 671.12M | 615.74M | 624.56M | |
|
TOTAL LIABILITIES | | | 1.71B | 1.78B | 1.81B | 1.89B | 1.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 4.39B | 3.88B | 3.47B | 3.14B | |
Minority Interest | | | 13.42M | 13.37M | 13.34M | 12.87M | 24.57M | |
Common Shares | | | N/A | 18.96M | 18.96M | 18.96M | 18.96M | |
Treasury Stock | | | N/A | -1.01B | -743.05M | -625.81M | -574.36M | |
Other Shareholders' Equity | | | 3.59B | -55.02M | -76.87M | -38.25M | -29.95M | |
Shares Outstanding | | | 60.99M | 61.00M | 61.74M | 61.58M | 61.17M | |
Tangible Book Value per Share | | | 24.00 | 19.30 | 19.10 | 14.54 | 11.02 | |
Total Shareholders' Equity | | | 3.59B | 3.34B | 3.04B | 2.83B | 2.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.30B | 5.12B | 4.85B | 4.71B | 4.23B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.14 | 0.15 | 0.15 | 0.16 | |
Current Ratio | | | 1.70 | 2.06 | 2.12 | 1.81 | 1.86 | |
Return On Assets (ROA) | | | 8.36% | 6.58% | 5.46% | 4.24% | 4.65% | |
Return On Equity (ROE) | | | 12.33% | 10.07% | 8.71% | 7.06% | 7.67% | |
Return On Invested Capital (ROIC) | | | 10.56% | 8.26% | 6.64% | 5.68% | 5.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.35% | 12.76% | 11.51% | 9.69% | 10.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 339.81% | 71.51% | 78.28% | 171.48% | N/A | |