ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.92M | N/A | 12.80M | 17.30M | 24.00M | |
Cash Equivalents | | | 5.61M | 47.21M | 56.80M | 66.60M | 68.40M | |
Marketable Securities | | | 30.41M | N/A | N/A | N/A | N/A | |
Inventories | | | 3.27M | 4.29M | 4.50M | 5.30M | 3.80M | |
Other Current Assets | | | 3.77M | 3.76M | 3.40M | 4.40M | 3.60M | |
Total Current Assets | | | 50.98M | 64.23M | 77.60M | 93.50M | 99.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.69M | 3.58M | 4.40M | 3.50M | 4.30M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.69M | 1.28M | 900.00K | 1.40M | 1.90M | |
Total Non-Current Assets | | | 4.38M | 4.86M | 5.20M | 4.90M | 6.20M | |
|
TOTAL ASSETS | | | 55.36M | 69.09M | 82.80M | 98.40M | 105.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 4.57M | 4.38M | 5.30M | 6.80M | 6.60M | |
Accounts Payable | | | 895.00K | 990.00K | 800.00K | 800.00K | 600.00K | |
Other Current Liabilities | | | 15.33M | 14.61M | 14.40M | 17.10M | 14.30M | |
Total Current Liabilities | | | 20.80M | 19.98M | 20.40M | 24.70M | 21.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 174.00K | 135.00K | 100.00K | 200.00K | 200.00K | |
Other Non-Current Liabilities | | | 1.51M | 7.37M | 12.10M | 14.10M | 16.50M | |
Total Non-Current Liabilities | | | 1.69M | 7.51M | 12.30M | 14.20M | 16.70M | |
|
TOTAL LIABILITIES | | | 22.49M | 27.49M | 32.70M | 38.90M | 38.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.34M | -17.70M | -9.10M | -200.00K | 7.80M | |
Additional Paid In Capital | | | 84.90M | 84.69M | 86.10M | 86.10M | 86.10M | |
Common Shares | | | 13.00K | 13.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -24.40M | -24.34M | -25.90M | -25.90M | -25.90M | |
Other Shareholders' Equity | | | -1.27M | -1.06M | -1.00M | -500.00K | -300.00K | |
Shares Outstanding | | | 11.51M | 11.52M | 11.40M | 11.40M | 11.40M | |
Tangible Book Value per Share | | | 2.86 | 3.61 | 4.40 | 5.22 | 5.94 | |
Total Shareholders' Equity | | | 32.87M | 41.60M | 50.20M | 59.50M | 67.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.36M | 69.09M | 82.80M | 98.40M | 105.90M | |
|
Statistics | |
---|
Current Ratio | | | 2.45 | 3.21 | 3.80 | 3.79 | 4.64 | |
Return On Assets (ROA) | | | 1.03% | 0.82% | 0.36% | 1.12% | 0.76% | |
Return On Equity (ROE) | | | 1.74% | 1.37% | 0.60% | 1.85% | 1.18% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.72% | 0.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 17.80% | 3.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 17.80% | 3.46% | |