ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.80M | 18.68M | 13.83M | 8.31M | 9.66M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 200.00K | 70.00K | 230.00K | 230.00K | 120.00K | |
Other Current Assets | | | 1.70M | 640.00K | 1.18M | 890.00K | 700.00K | |
Total Current Assets | | | 14.60M | 19.39M | 15.24M | 9.44M | 10.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.70M | 13.24M | 12.31M | 11.15M | 82.27M | |
Other Non-Current Assets | | | 5.00M | 4.75M | 4.75M | 4.67M | 4.67M | |
Total Non-Current Assets | | | 18.80M | 17.99M | 17.05M | 15.82M | 86.94M | |
|
TOTAL ASSETS | | | 33.40M | 37.38M | 32.29M | 25.26M | 97.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 1.70M | 2.19M | 1.01M | 1.58M | 470.00K | |
Total Current Liabilities | | | 1.70M | 2.19M | 1.01M | 1.58M | 470.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 9.36M | |
Other Non-Current Liabilities | | | 5.20M | 6.60M | 5.44M | 4.54M | 3.41M | |
Total Non-Current Liabilities | | | 5.20M | 6.60M | 5.44M | 4.55M | 12.77M | |
|
TOTAL LIABILITIES | | | 6.90M | 8.79M | 6.45M | 6.13M | 13.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -138.50M | -126.57M | -107.99M | -84.87M | -10.65M | |
Common Shares | | | 164.90M | 155.16M | 133.84M | 104.00M | 94.83M | |
Shares Outstanding | | | 149.90M | 122.93M | 86.17M | 51.05M | 44.67M | |
Tangible Book Value per Share | | | 0.18 | 0.23 | 0.30 | 0.37 | 1.88 | |
Total Shareholders' Equity | | | 26.40M | 28.59M | 25.85M | 19.13M | 84.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 33.40M | 37.38M | 32.29M | 25.26M | 97.43M | |
|
Statistics | |
---|
Current Ratio | | | 8.59 | 8.85 | 15.09 | 5.97 | 22.32 | |
Return On Assets (ROA) | | | -44.49% | -59.84% | -89.44% | -50.28% | -4.75% | |
Return On Equity (ROE) | | | -56.29% | -78.24% | -111.72% | -66.39% | -5.50% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |