USA - NYSE:NGL - US62913M1071
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 5.65M | 38.91M | 5.43M | 3.82M | 4.83M | |||
Receivables | 583.20M | 721.22M | 1.05B | 1.13B | 735.38M | |||
Inventories | 69.92M | 106.60M | 142.61M | 251.28M | 158.47M | |||
Other Current Assets | 303.29M | 313.92M | 98.09M | 159.49M | 109.16M | |||
Total Current Assets | 962.05M | 1.18B | 1.29B | 1.55B | 1.01B | |||
Non-Current Assets | ||||||||
PPE Net | 2.18B | 2.19B | 2.31B | 2.58B | 2.86B | |||
Investments And Advances | 0.00 | 20.30M | 21.09M | 21.90M | 22.72M | |||
Goodwill | 599.35M | 617.23M | 712.36M | 744.44M | 744.44M | |||
Intangibles | 851.35M | 932.71M | 1.06B | 1.14B | 1.26B | |||
Other Non-Current Assets | 16.89M | 73.54M | 49.38M | 42.66M | 47.77M | |||
Total Non-Current Assets | 3.65B | 3.84B | 4.16B | 4.52B | 4.94B | |||
TOTAL ASSETS | 4.61B | 5.02B | 5.46B | 6.07B | 5.95B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 8.90M | 7.10M | 100.00K | 2.38M | 2.18M | |||
Accrued Expenses | 111.40M | 133.97M | 122.32M | 126.23M | 155.79M | |||
Accounts Payable | 462.08M | 638.80M | 927.66M | 1.08B | 679.99M | |||
Other Current Liabilities | 156.84M | 197.47M | 60.06M | 63.68M | 72.84M | |||
Total Current Liabilities | 739.23M | 977.35M | 1.11B | 1.28B | 910.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.96B | 2.84B | 2.86B | 3.35B | 3.32B | |||
Other Non-Current Liabilities | 211.04M | 199.66M | 169.58M | 177.13M | 218.25M | |||
Total Non-Current Liabilities | 3.19B | 3.06B | 3.04B | 3.54B | 3.61B | |||
TOTAL LIABILITIES | 3.93B | 4.04B | 4.15B | 4.82B | 4.52B | |||
SHAREHOLDERS' EQUITY | ||||||||
Minority Interest | 21.09M | 18.24M | 16.51M | 17.39M | 69.47M | |||
Common Shares | 676.27M | 981.43M | 1.30B | 1.25B | 1.43B | |||
Other Shareholders' Equity | 9.00K | -499.00K | -450.00K | -308.00K | -266.00K | |||
Shares Outstanding | 132.01M | 132.51M | 131.93M | 130.70M | 129.59M | |||
Tangible Book Value per Share | -12.28 | -10.68 | -9.97 | -11.31 | -10.99 | |||
Total Shareholders' Equity | 676.28M | 980.93M | 1.30B | 1.25B | 1.43B | |||
TOTAL LIABILITIES AND EQUITY | 4.61B | 5.02B | 5.46B | 6.07B | 5.95B | |||
Statistics | ||||||||
Debt/Equity | 4.38 | 2.90 | 2.19 | 2.68 | 2.32 | |||
Current Ratio | 1.30 | 1.21 | 1.16 | 1.21 | 1.11 | |||
Return On Assets (ROA) | -1.71% | -5.64% | -1.34% | -4.75% | -12.32% | |||
Return On Equity (ROE) | -11.67% | -28.86% | -5.62% | -23.12% | -51.23% | |||
Return On Invested Capital (ROIC) | 7.28% | 5.32% | 6.75% | 2.84% | 1.24% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.29% | 5.37% | 6.76% | 2.85% | 1.24% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.67% | 8.77% | 11.41% | 4.68% | 2.07% |
All data in USD , ROIC based on taxRate of 0.21