NYSE:NGG - New York Stock Exchange, Inc. - US6362744095 - ADR - Currency: USD
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.18B | 559.00M | 163.00M | 204.00M | 117.00M | |||
Cash Equivalents | N/A | N/A | N/A | 0.00 | 40.00M | |||
Marketable Securities | 5.75B | 3.70B | 2.60B | 3.15B | 2.34B | |||
Receivables | 3.76B | 3.04B | 3.48B | 3.39B | 2.60B | |||
Inventories | 557.00M | 828.00M | 876.00M | 511.00M | 439.00M | |||
Other Current Assets | 3.08B | 2.25B | 1.99B | 10.71B | 4.40B | |||
Total Current Assets | 14.33B | 10.38B | 9.11B | 17.96B | 9.94B | |||
Non-Current Assets | ||||||||
PPE Net | 74.09B | 68.91B | 64.43B | 57.53B | 47.04B | |||
Investments And Advances | 1.41B | 2.30B | 2.16B | 2.07B | 1.62B | |||
Goodwill | 9.53B | 9.73B | 9.85B | 9.53B | 4.59B | |||
Intangibles | 3.56B | 3.43B | 3.60B | 3.27B | 1.44B | |||
Other Non-Current Assets | 3.52B | 3.12B | 3.04B | 4.38B | 2.53B | |||
Total Non-Current Assets | 92.41B | 87.95B | 83.58B | 76.90B | 57.28B | |||
TOTAL ASSETS | 106.74B | 98.33B | 92.70B | 94.86B | 67.22B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.23B | 1.44B | 840.00M | 1.30B | 628.00M | |||
Current Portion Of LT Debt. | 2.44B | 3.42B | 2.12B | 10.82B | 3.11B | |||
Accrued Expenses | 131.00M | 0.00 | 240.00M | 278.00M | 140.00M | |||
Accounts Payable | 7.44B | 2.79B | 3.25B | 3.11B | 2.17B | |||
Other Current Liabilities | 2.86B | 3.74B | 2.69B | 9.26B | 3.33B | |||
Total Current Liabilities | 10.62B | 11.39B | 9.13B | 24.77B | 9.37B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 42.88B | 42.21B | 40.03B | 33.34B | 27.48B | |||
Deferred Taxes/Income | 8.04B | 7.52B | 7.18B | 6.76B | 4.82B | |||
Other Non-Current Liabilities | 7.38B | 7.31B | 6.79B | 6.13B | 5.69B | |||
Total Non-Current Liabilities | 58.32B | 57.07B | 54.03B | 46.26B | 38.01B | |||
TOTAL LIABILITIES | 68.94B | 68.46B | 63.16B | 71.03B | 47.38B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 34.96B | 26.92B | 26.46B | 21.46B | 18.02B | |||
Additional Paid In Capital | 1.29B | 1.30B | 1.30B | 1.30B | 1.30B | |||
Minority Interest | 23.00M | 25.00M | 24.00M | 23.00M | 21.00M | |||
Common Shares | 638.00M | 493.00M | 488.00M | 485.00M | 474.00M | |||
Other Shareholders' Equity | 913.00M | 1.16B | 1.29B | 583.00M | 51.00M | |||
Shares Outstanding | 985.38M | 748.39M | 739.54M | 879.53M | 856.36M | |||
Tangible Book Value per Share | 5.04 | 4.49 | 4.38 | 2.52 | 3.24 | |||
Total Shareholders' Equity | 37.80B | 29.87B | 29.54B | 23.83B | 19.84B | |||
TOTAL LIABILITIES AND EQUITY | 106.74B | 98.33B | 92.70B | 94.86B | 67.22B | |||
Statistics | ||||||||
Debt/Equity | 1.19 | 1.46 | 1.38 | 1.45 | 1.42 | |||
Current Ratio | 1.35 | 0.91 | 1.00 | 0.73 | 1.06 | |||
Return On Assets (ROA) | 2.72% | 2.33% | 8.41% | 2.48% | 2.44% | |||
Return On Equity (ROE) | 7.68% | 7.67% | 26.40% | 9.87% | 8.27% | |||
Return On Invested Capital (ROIC) | 3.98% | 5.06% | 3.82% | 4.06% | 3.30% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.23% | 5.28% | 3.94% | 4.25% | 3.44% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.93% | 6.25% | 4.72% | 5.23% | 3.85% |
All data in GBP , ROIC based on taxRate of 0.25