CA64440N1033 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -79.89M | -89.99M | -50.64M | -32.53M | -4.02M | |||
Depreciation Amortization | 940.21K | 880.40K | 582.93K | 129.96K | 12.49K | |||
Change In Working Capital | -561.35K | 3.79M | -170.18K | -1.51M | -866.16K | |||
Other non cash items | -19.76M | 10.94M | 1.72M | 20.69M | 2.22M | |||
OPERATING CASH FLOW | -99.27M | -74.38M | -48.51M | -13.22M | -2.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.71M | -5.58M | -5.53M | -1.59M | -307.37K | |||
Other Investing Activity | -2.72M | 4.84M | -11.54M | 0.00 | 280.79K | |||
INVESTING CASH FLOW | -4.44M | -737.87K | -17.07M | -1.59M | -26.58K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -171.08K | -121.78K | -100.50K | -35.88K | N/A | |||
Stock Issued/Repurchased | 79.12M | 60.25M | 122.89M | 58.27M | 9.69M | |||
Other Financing Activity | -3.52M | -3.33M | -4.46M | -3.03M | 0.00 | |||
FINANCING CASH FLOW | 75.43M | 56.80M | 118.34M | 55.20M | 9.69M | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | 0.00 | |||
CHANGE IN CASH | -28.28M | -18.32M | 52.75M | 40.39M | 7.01M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -99.27M | -74.38M | -48.51M | -13.22M | -2.65M | |||
Capital Expenditure | -1.71M | -5.58M | -5.53M | -1.59M | -307.37K | |||
FREE CASH FLOW | -100.99M | -79.96M | -54.05M | -14.81M | -2.96M |
All data in CAD