NASDAQ:NFE - US6443931000 - Common Stock
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 447.86M | 492.88M | 155.41M | 675.50M | 187.50M | |||
Receivables | 422.52M | 478.82M | 431.71M | 325.90M | 247.70M | |||
Inventories | 66.69M | 103.22M | 113.68M | 39.10M | 37.20M | |||
Other Current Assets | 536.63M | 535.19M | 279.16M | 346.70M | 112.50M | |||
Total Current Assets | 1.47B | 1.61B | 979.97M | 1.39B | 584.90M | |||
Non-Current Assets | ||||||||
PPE Net | 9.91B | 10.04B | 8.42B | 4.91B | 3.49B | |||
Investments And Advances | N/A | 0.00 | 145.47M | 410.10M | 1.20B | |||
Goodwill | 594.26M | 766.35M | 776.76M | 776.80M | 760.10M | |||
Intangibles | 188.12M | 179.51M | 51.81M | 85.90M | 142.90M | |||
Other Non-Current Assets | 845.12M | 255.33M | 109.23M | 98.70M | 56.70M | |||
Total Non-Current Assets | 11.55B | 11.26B | 9.52B | 6.32B | 6.29B | |||
TOTAL ASSETS | 13.03B | 12.87B | 10.50B | 7.71B | 6.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 168.59M | 179.89M | 182.27M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 96.30M | 363.21M | 139.04M | 69.20M | 101.00M | |||
Accrued Expenses | 346.49M | 515.75M | 607.54M | 1.21B | 287.40M | |||
Accounts Payable | 655.07M | 473.74M | 549.49M | 80.40M | 68.10M | |||
Other Current Liabilities | 207.24M | 174.83M | 227.95M | 52.90M | 106.00M | |||
Total Current Liabilities | 1.47B | 1.71B | 1.71B | 1.41B | 562.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.93B | 8.36B | 6.53B | 4.49B | 3.77B | |||
Deferred Taxes/Income | 51.36M | 73.20M | 44.44M | 26.00M | 269.50M | |||
Other Non-Current Liabilities | 657.17M | 638.32M | 446.15M | 339.90M | 277.70M | |||
Total Non-Current Liabilities | 9.77B | 9.19B | 7.15B | 5.01B | 4.52B | |||
TOTAL LIABILITIES | 11.24B | 10.90B | 8.86B | 6.42B | 5.08B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -3.77M | 196.36M | 527.99M | 62.10M | -132.40M | |||
Additional Paid In Capital | 1.72B | 1.67B | 1.04B | 1.17B | 1.92B | |||
Minority Interest | 123.05M | 122.66M | 137.78M | 152.00M | 202.50M | |||
Common Shares | 43.45M | 93.23M | 2.05M | 2.10M | 2.10M | |||
Other Shareholders' Equity | 26.67M | 3.09M | 71.53M | 55.40M | -2.10M | |||
Shares Outstanding | 273.80M | 266.50M | 205.00M | 208.80M | 206.90M | |||
Tangible Book Value per Share | 3.53 | 3.49 | 3.96 | 2.05 | 4.29 | |||
Total Shareholders' Equity | 1.79B | 1.97B | 1.64B | 1.29B | 1.79B | |||
TOTAL LIABILITIES AND EQUITY | 13.03B | 12.87B | 10.50B | 7.71B | 6.88B | |||
Statistics | ||||||||
Debt/Equity | 5.09 | 4.34 | 4.09 | 3.48 | 2.11 | |||
Current Ratio | 1.00 | 0.94 | 0.57 | 0.98 | 1.04 | |||
Return On Assets (ROA) | -4.02% | -2.10% | 5.22% | 2.52% | 1.41% | |||
Return On Equity (ROE) | -29.30% | -13.73% | 33.41% | 15.08% | 5.42% | |||
Return On Invested Capital (ROIC) | 2.64% | 4.68% | 9.52% | 10.59% | 3.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.74% | 4.90% | 9.69% | 11.87% | 3.81% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.95% | 5.36% | 10.69% | 14.02% | 4.47% |
All data in USD , ROIC based on taxRate of 0.18