ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 67.26M | 2.75M | |
Cash Equivalents | | | N/A | N/A | 31.11M | 67.26M | 2.75M | |
Receivables | | | 97.00M | 94.00M | 79.55M | 73.83M | 13.45M | |
Inventories | | | 170.00M | 177.00M | 183.30M | 178.77M | N/A | |
Other Current Assets | | | 171.93M | 12.49M | 2.77M | 142.11M | 1.26M | |
Total Current Assets | | | 447.00M | 295.00M | 296.74M | 461.97M | 17.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.50M | 8.70M | 6.72M | 4.97M | 1.55M | |
Investments And Advances | | | 1.21B | 1.45B | 1.42B | 1.42B | 1.22B | |
Intangibles | | | 380.00K | 620.00K | 855.00K | 1.04M | N/A | |
Other Non-Current Assets | | | 14.00M | 21.00M | 32.72M | 683.00K | 32.00K | |
Total Non-Current Assets | | | 1.25B | 1.49B | 1.47B | 1.43B | 1.22B | |
|
TOTAL ASSETS | | | 1.70B | 1.78B | 1.77B | 1.90B | 1.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 82.00M | 126.00M | 73.17M | 223.90M | 121.97M | |
Current Portion Of LT Debt. | | | 258.00M | 109.00M | 44.50M | 134.69M | 83.05M | |
Accrued Expenses | | | 10.00M | 8.19M | 3.01M | 1.23M | 4.69M | |
Accounts Payable | | | 27.00M | 26.00M | 34.84M | 40.67M | 14.39M | |
Other Current Liabilities | | | 30.00M | 48.00M | 69.87M | 74.47M | 10.10M | |
Total Current Liabilities | | | 407.00M | 318.00M | 225.39M | 474.96M | 234.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 432.00M | 562.00M | 634.93M | 562.00M | 464.98M | |
Deferred Taxes/Income | | | 47.00M | 54.00M | 56.72M | 46.16M | 19.93M | |
Other Non-Current Liabilities | | | 1.63M | 2.70M | 1.84M | 22.37M | 34.23M | |
Total Non-Current Liabilities | | | 480.00M | 629.00M | 704.21M | 641.03M | 519.14M | |
|
TOTAL LIABILITIES | | | 887.00M | 947.00M | 929.60M | 1.12B | 753.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 257.00M | 286.00M | 290.61M | 227.80M | 227.86M | |
Additional Paid In Capital | | | 448.00M | 443.00M | 442.80M | 442.80M | 194.19M | |
Minority Interest | | | -350.00K | 10.00M | 10.72M | 10.50M | N/A | |
Common Shares | | | 112.00M | 110.00M | 110.00M | 110.00M | 65.18M | |
Treasury Stock | | | -4.61M | -4.61M | -4.61M | -634.00K | -12.00K | |
Other Shareholders' Equity | | | 10.00K | 0.00 | -1.00K | N/A | N/A | |
Shares Outstanding | | | 10.00M | 10.00M | 10.00M | 10.00M | 5.93M | |
Tangible Book Value per Share | | | 81.16 | 83.34 | 83.78 | 77.88 | 82.21 | |
Total Shareholders' Equity | | | 812.00M | 834.00M | 838.80M | 779.97M | 487.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.78B | 1.77B | 1.90B | 1.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.82 | 0.84 | 1.01 | 1.20 | |
Current Ratio | | | 1.10 | 0.93 | 1.32 | 0.97 | 0.07 | |
Return On Assets (ROA) | | | -0.64% | 1.38% | 4.03% | 2.81% | 0.62% | |
Return On Equity (ROE) | | | -1.33% | 2.94% | 8.50% | 6.83% | 1.58% | |
Return On Invested Capital (ROIC) | | | 3.05% | 2.50% | 2.08% | 2.04% | 2.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.05% | 2.50% | 2.12% | 2.13% | 2.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.05% | 2.50% | 2.12% | 2.13% | 2.95% | |