LU1701428291 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -293.47M | 227.40M | 309.30M | -676.70M | -215.90M | |||
Depreciation Amortization | 298.39M | 290.90M | 258.70M | 243.90M | 317.90M | |||
Change In Working Capital | -68.53M | -435.30M | -206.60M | -14.40M | -196.00M | |||
Interest Paid | 113.57M | 110.30M | 122.50M | 71.30M | 75.10M | |||
Taxes Paid | 56.19M | 118.70M | 45.60M | 21.00M | 49.30M | |||
Other non cash items | 310.45M | 183.60M | 131.60M | 738.80M | 216.80M | |||
OPERATING CASH FLOW | 246.85M | 266.60M | 493.00M | 291.70M | 122.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -313.24M | -387.10M | -485.20M | -323.70M | -396.70M | |||
Other Investing Activity | 42.88M | 8.10M | 15.90M | -45.50M | 61.30M | |||
INVESTING CASH FLOW | -270.35M | -378.90M | -469.30M | -369.20M | -335.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 23.50M | -74.60M | -291.60M | 529.90M | 73.30M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -8.10M | |||
Dividend Paid | -30.36M | -68.50M | -52.30M | -56.00M | -113.40M | |||
Other Financing Activity | -18.43M | -6.20M | -200.00K | 7.20M | -71.10M | |||
FINANCING CASH FLOW | -25.28M | -149.20M | -344.10M | 481.10M | -119.30M | |||
Exchange Rate Effect | 8.22M | 15.50M | -21.90M | -16.10M | -2.50M | |||
CHANGE IN CASH | -40.57M | -246.00M | -342.30M | 387.50M | -334.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 246.85M | 266.60M | 493.00M | 291.70M | 122.80M | |||
Capital Expenditure | -313.24M | -387.10M | -485.20M | -323.70M | -396.70M | |||
FREE CASH FLOW | -66.39M | -120.50M | 7.80M | -32.00M | -273.90M |
All data in USD