ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.94M | 13.93M | 53.70M | 2.40M | 2.10M | |
Cash Equivalents | | | 346.21M | 137.69M | N/A | N/A | N/A | |
Receivables | | | 52.47M | 62.23M | 1.30M | 48.90M | 58.80M | |
Total Current Assets | | | 405.61M | 215.32M | 55.00M | 51.30M | 60.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.69M | 5.70M | 6.50M | 7.30M | 6.90M | |
Investments And Advances | | | 882.43M | 719.03M | 525.80M | 498.40M | 432.00M | |
Goodwill | | | 14.09M | 25.89M | N/A | N/A | N/A | |
Intangibles | | | 667.00K | 4.24M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 49.53M | 36.15M | 71.90M | 184.50M | 49.40M | |
Total Non-Current Assets | | | 1.65B | 1.21B | 943.90M | 1.01B | 780.10M | |
|
TOTAL ASSETS | | | 2.06B | 1.43B | 998.90M | 1.06B | 841.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 973.05M | 463.50M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 12.87M | 12.41M | 13.90M | 13.80M | 11.70M | |
Accounts Payable | | | 16.16M | 16.39M | 2.10M | 3.10M | 21.00M | |
Other Current Liabilities | | | 45.04M | 44.04M | 49.00M | 150.80M | 5.70M | |
Total Current Liabilities | | | 1.05B | 536.35M | 65.00M | 167.70M | 38.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 708.04M | 644.12M | 539.30M | 472.10M | 451.80M | |
Deferred Taxes/Income | | | 2.24M | 0.00 | 19.20M | 12.70M | 11.40M | |
Other Non-Current Liabilities | | | 6.22M | N/A | 0.00 | 200.00K | N/A | |
Total Non-Current Liabilities | | | 716.51M | 644.12M | 558.50M | 485.00M | 463.20M | |
|
TOTAL LIABILITIES | | | 1.76B | 1.18B | 623.50M | 652.70M | 501.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 57.77M | 28.05M | 20.60M | 35.70M | 21.90M | |
Additional Paid In Capital | | | 218.27M | 200.91M | 354.20M | 367.70M | 317.00M | |
Common Shares | | | 20.26M | 20.23M | 500.00K | 500.00K | 400.00K | |
Other Shareholders' Equity | | | -21.00K | -148.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 26.29M | 24.68M | 24.60M | 24.20M | 22.00M | |
Tangible Book Value per Share | | | 9.96 | 8.07 | 15.26 | 16.69 | 15.43 | |
Total Shareholders' Equity | | | 296.28M | 249.05M | 375.40M | 403.90M | 339.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.06B | 1.43B | 998.90M | 1.06B | 841.00M | |
|
Statistics | |
---|
Debt/Equity | | | 5.67 | 4.45 | 1.44 | 1.17 | 1.33 | |
Current Ratio | | | 0.39 | 0.40 | 0.85 | 0.31 | 1.59 | |
Return On Assets (ROA) | | | 2.39% | 3.21% | 3.23% | 7.96% | 4.00% | |
Return On Equity (ROE) | | | 16.62% | 18.42% | 8.60% | 20.82% | 9.90% | |
Return On Invested Capital (ROIC) | | | 4.11% | 3.13% | 6.11% | 8.30% | 5.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.98% | 3.48% | 6.11% | 8.30% | 5.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.03% | 3.57% | 6.11% | 8.30% | 5.65% | |