| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.09M | 282.50K | 221.90K | 2.05M | 72.80K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 64.10K | 161.40K | 120.00K | 240.40K | 39.40K | |
| Receivables | | | 4.60K | 41.40K | 25.00K | 41.90K | 3.30K | |
| Other Current Assets | | | 10.80K | 22.20K | 155.90K | 137.70K | 35.60K | |
| Total Current Assets | | | 1.17M | 507.40K | 522.70K | 2.47M | 151.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 61.90K | 1.55M | 1.39M | 1.40M | 946.40K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 41.20K | 46.80K | 88.30K | 92.10K | 102.20K | |
| Total Non-Current Assets | | | 103.10K | 1.60M | 1.48M | 1.49M | 1.05M | |
| |
| TOTAL ASSETS | | | 1.27M | 2.11M | 2.00M | 3.96M | 1.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 94.60K | 123.20K | 209.60K | 151.10K | 669.20K | |
| Other Current Liabilities | | | 35.10K | 34.80K | 100.50K | 2.10K | 85.70K | |
| Total Current Liabilities | | | 129.70K | 158.00K | 310.10K | 153.30K | 754.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 129.70K | 158.00K | 310.10K | 153.30K | 754.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.45M | -28.52M | -27.93M | -25.20M | -25.62M | |
| Additional Paid In Capital | | | 4.17M | 4.17M | 3.83M | 3.87M | 3.72M | |
| Common Shares | | | 25.55M | 25.49M | 24.96M | 24.27M | 21.56M | |
| Other Shareholders' Equity | | | 873.20K | 818.60K | 830.30K | 872.70K | 778.30K | |
| Shares Outstanding | | | 113.26M | 110.26M | 103.40M | 97.86M | 78.53M | |
| Tangible Book Value per Share | | | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 | |
| Total Shareholders' Equity | | | 1.14M | 1.95M | 1.69M | 3.81M | 444.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27M | 2.11M | 2.00M | 3.96M | 1.20M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 9.00 | 3.21 | 1.69 | 16.12 | 0.20 | |
| Return On Assets (ROA) | | | -72.71% | -28.27% | -136.46% | 10.57% | -174.66% | |
| Return On Equity (ROE) | | | -80.97% | -30.57% | -161.48% | 11.00% | -471.03% | |