NYSE:NEU • US6515871076
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 418.75M | 462.41M | 388.86M | 279.50M | 190.90M | |||
| Depreciation Amortization | 122.42M | 116.96M | 78.01M | 82.30M | 84.30M | |||
| Income Taxes - Deferred | 34.38M | -12.80M | -14.75M | -42.60M | 2.00M | |||
| Change In Working Capital | -6.58M | -46.98M | 124.70M | -221.10M | -119.30M | |||
| Interest Paid | 38.84M | 55.91M | 36.64M | 40.50M | 30.50M | |||
| Taxes Paid | 133.09M | 119.53M | 132.93M | 88.90M | 67.90M | |||
| Other non cash items | N/A | 0.00 | 0.00 | 10.50M | 7.40M | |||
| OPERATING CASH FLOW | 568.97M | 519.59M | 576.82M | 108.60M | 165.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -77.64M | -57.32M | -48.29M | -56.20M | -78.90M | |||
| Other Investing Activity | -213.45M | -681.48M | 0.00 | 372.10M | -382.50M | |||
| INVESTING CASH FLOW | -291.08M | -738.80M | -48.29M | 315.90M | -461.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -89.00M | 327.00M | -361.00M | -137.00M | 543.10M | |||
| Stock Issued/Repurchased | -77.22M | -31.91M | -42.86M | -207.50M | -196.20M | |||
| Dividend Paid | -105.93M | -95.90M | -85.03M | -84.30M | -85.90M | |||
| Other Financing Activity | -6.99M | -13.38M | 1.30M | -10.60M | -5.80M | |||
| FINANCING CASH FLOW | -279.14M | 185.81M | -487.59M | -439.40M | 255.10M | |||
| Exchange Rate Effect | 1.38M | -1.06M | 2.29M | 300.00K | -900.00K | |||
| CHANGE IN CASH | 122.00K | -34.46M | 43.22M | -14.60M | -41.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 568.97M | 519.59M | 576.82M | 108.60M | 165.30M | |||
| Capital Expenditure | -77.64M | -57.32M | -48.29M | -56.20M | -78.90M | |||
| FREE CASH FLOW | 491.33M | 462.27M | 528.53M | 52.40M | 86.40M | |||
All data in USD