ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 17.29M | 21.36M | 40.91M | 36.10M | 60.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 634.80K | 906.90K | 1.09M | 4.00M | 1.40M | |
Total Current Assets | | | 17.92M | 22.27M | 42.00M | 40.20M | 62.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.10K | 5.40K | 10.90K | 0.00 | 0.00 | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 14.87M | 14.87M | 14.87M | 14.90M | 14.90M | |
Intangibles | | | N/A | 0.00 | 17.00K | 0.00 | 100.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 14.87M | 14.87M | 14.90M | 14.90M | 14.90M | |
|
TOTAL ASSETS | | | 32.80M | 37.14M | 56.90M | 55.10M | 77.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.31M | 1.23M | 1.54M | 400.00K | 1.00M | |
Accounts Payable | | | 640.00K | 1.61M | 1.81M | 1.00M | 1.90M | |
Total Current Liabilities | | | 1.95M | 2.84M | 3.34M | 1.40M | 2.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 60.00M | 60.00M | 82.02M | 73.70M | 66.30M | |
Total Non-Current Liabilities | | | 60.00M | 60.00M | 82.02M | 73.70M | 66.30M | |
|
TOTAL LIABILITIES | | | 61.95M | 62.84M | 85.36M | 75.10M | 69.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -399.13M | -395.38M | -396.82M | -366.80M | -334.70M | |
Additional Paid In Capital | | | 369.98M | 369.68M | 368.36M | 346.80M | 342.70M | |
Common Shares | | | 700.00 | 700.00 | 700.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 6.99M | 6.99M | 6.99M | 5.30M | 5.30M | |
Tangible Book Value per Share | | | -6.29 | -5.80 | -6.20 | -6.58 | -1.32 | |
Total Shareholders' Equity | | | -29.15M | -25.69M | -28.46M | -20.00M | 8.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.80M | 37.14M | 56.90M | 55.10M | 77.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 9.21 | 7.85 | 12.57 | 28.71 | 22.21 | |
Return On Assets (ROA) | | | 19.08% | 3.88% | -52.73% | -58.28% | -64.73% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -623.88% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |