US6406714005 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.31M | 3.63M | 6.97M | 8.25M | 4.17M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.50M | 1.29M | 1.64M | 1.36M | 1.05M | |||
Inventories | 2.47M | 3.15M | 4.80M | 5.30M | 2.56M | |||
Other Current Assets | 132.00K | 190.00K | 230.00K | 240.00K | 530.00K | |||
Total Current Assets | 8.40M | 8.26M | 13.63M | 15.15M | 8.30M | |||
Non-Current Assets | ||||||||
PPE Net | 1.96M | 1.10M | 1.10M | 1.33M | 1.19M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 759.00K | 760.00K | 760.00K | 760.00K | 760.00K | |||
Intangibles | 652.00K | 830.00K | 2.07M | 1.18M | 1.35M | |||
Other Non-Current Assets | 86.00K | 50.00K | 90.00K | 90.00K | 30.00K | |||
Total Non-Current Assets | 3.46M | 2.74M | 4.02M | 3.36M | 3.33M | |||
TOTAL ASSETS | 11.86M | 11.00M | 17.65M | 18.51M | 11.63M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.00K | 80.00K | 260.00K | 240.00K | 770.00K | |||
Accrued Expenses | 1.24M | 590.00K | 800.00K | 660.00K | 400.00K | |||
Accounts Payable | 873.00K | 740.00K | 1.33M | 420.00K | 960.00K | |||
Other Current Liabilities | N/A | 0.00 | N/A | 0.00 | 300.00K | |||
Total Current Liabilities | 2.11M | 1.41M | 2.39M | 1.33M | 2.43M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 10.00K | 110.00K | 880.00K | 620.00K | |||
Other Non-Current Liabilities | 1.39M | 700.00K | 400.00K | 740.00K | 890.00K | |||
Total Non-Current Liabilities | 1.39M | 4.00M | 3.57M | 4.66M | 4.52M | |||
TOTAL LIABILITIES | 3.50M | 5.41M | 5.96M | 5.99M | 6.95M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -144.41M | -142.83M | -135.73M | -131.86M | -127.33M | |||
Additional Paid In Capital | 152.75M | 148.41M | 147.35M | 144.30M | 131.93M | |||
Minority Interest | 0.00 | 3.01M | 2.81M | 2.81M | 2.77M | |||
Common Shares | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | |||
Other Shareholders' Equity | 0.00 | 0.00 | 60.00K | 70.00K | 70.00K | |||
Shares Outstanding | 10.54M | 10.30M | 10.26M | 9.87M | 8.06M | |||
Tangible Book Value per Share | 0.66 | 0.39 | 0.86 | 1.07 | 0.32 | |||
Total Shareholders' Equity | 8.36M | 5.59M | 11.70M | 12.52M | 4.68M | |||
TOTAL LIABILITIES AND EQUITY | 11.86M | 11.00M | 17.65M | 18.51M | 11.63M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.00 | 0.01 | 0.07 | 0.13 | |||
Current Ratio | 3.98 | 5.86 | 5.70 | 11.39 | 3.42 | |||
Return On Assets (ROA) | -13.28% | -67.09% | -23.29% | -25.77% | -29.41% | |||
Return On Equity (ROE) | -18.84% | -132.02% | -35.13% | -38.10% | -73.08% |
All data in USD