| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 164.12M | 367.01M | 342.49M | 263.20M | 316.80M | |
| Marketable Securities | | | 0.00 | 19.83M | 72.72M | 174.80M | 198.60M | |
| Receivables | | | 155.30M | 150.64M | 131.26M | 121.60M | 113.90M | |
| Inventories | | | 28.46M | 26.75M | 24.16M | 24.30M | 23.40M | |
| Other Current Assets | | | 34.59M | 31.79M | 26.19M | 21.40M | 28.90M | |
| Total Current Assets | | | 382.46M | 596.02M | 596.81M | 605.30M | 681.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 165.62M | 173.69M | 183.78M | 198.60M | 211.70M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | 524.34M | 522.77M | 522.77M | 522.80M | 527.10M | |
| Intangibles | | | 294.16M | 339.68M | 373.13M | 408.30M | 442.30M | |
| Other Non-Current Assets | | | 8.19M | 5.89M | 4.74M | 5.10M | 6.90M | |
| Total Non-Current Assets | | | 992.32M | 1.04B | 1.08B | 1.13B | 1.19B | |
| |
| TOTAL ASSETS | | | 1.37B | 1.64B | 1.68B | 1.74B | 1.87B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 200.78M | 0.00 | 100.00K | 1.10M | |
| Accrued Expenses | | | 73.20M | 78.45M | 73.84M | 61.80M | 63.00M | |
| Accounts Payable | | | 115.49M | 21.61M | 20.33M | 20.50M | 17.90M | |
| Other Current Liabilities | | | 2.05M | 409.00K | 2.13M | 7.60M | 5.20M | |
| Total Current Liabilities | | | 97.87M | 301.24M | 96.30M | 89.90M | 87.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 341.48M | 340.33M | 538.20M | 535.30M | 532.60M | |
| Deferred Taxes/Income | | | 20.85M | 21.51M | 24.29M | 34.80M | 55.50M | |
| Other Non-Current Liabilities | | | 76.30M | 72.61M | 80.91M | 82.00M | 86.20M | |
| Total Non-Current Liabilities | | | 438.62M | 434.46M | 643.39M | 652.10M | 674.30M | |
| |
| TOTAL LIABILITIES | | | 536.49M | 735.70M | 739.69M | 742.00M | 761.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -423.93M | -325.78M | -247.06M | -159.10M | -14.80M | |
| Additional Paid In Capital | | | 1.26B | 1.23B | 1.19B | 1.16B | 1.12B | |
| Common Shares | | | 128.00K | 128.00K | 127.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 71.00K | -206.00K | -1.67M | -3.90M | -600.00K | |
| Shares Outstanding | | | 128.89M | 128.15M | 127.37M | 126.90M | 124.10M | |
| Tangible Book Value per Share | | | 0.15 | 0.31 | 0.36 | 0.53 | 1.12 | |
| Total Shareholders' Equity | | | 838.29M | 902.34M | 941.54M | 998.00M | 1.11B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.37B | 1.64B | 1.68B | 1.74B | 1.87B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.41 | 0.38 | 0.57 | 0.54 | 0.48 | |
| Current Ratio | | | 3.91 | 1.98 | 6.20 | 6.73 | 7.82 | |
| Return On Assets (ROA) | | | -8.25% | -4.81% | -5.23% | -8.29% | -0.44% | |
| Return On Equity (ROE) | | | -13.54% | -8.72% | -9.34% | -14.46% | -0.75% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |