| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 61.48M | 85.49M | 86.89M | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 0.00 | 147.50M | 89.00M | |
| Receivables | | | 97.18M | 65.34M | 68.39M | 81.80M | 66.90M | |
| Inventories | | | 160.71M | 139.32M | 197.45M | 212.70M | 201.00M | |
| Other Current Assets | | | 21.41M | 65.21M | 25.90M | 24.50M | 20.50M | |
| Total Current Assets | | | 340.78M | 355.36M | 378.63M | 466.40M | 377.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 196.04M | 178.93M | 118.92M | 75.80M | 73.40M | |
| Investments And Advances | | | 20.38M | 16.33M | 17.95M | 16.40M | 13.80M | |
| Goodwill | | | 65.08M | 64.03M | 65.16M | 66.00M | 70.10M | |
| Intangibles | | | 31.01M | 33.58M | 38.51M | 43.00M | 50.00M | |
| Other Non-Current Assets | | | 9.20M | 5.03M | 7.83M | 8.90M | 9.50M | |
| Total Non-Current Assets | | | 321.71M | 297.89M | 248.37M | 210.10M | 216.70M | |
| |
| TOTAL ASSETS | | | 662.48M | 653.25M | 627.00M | 676.50M | 594.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 693.00K | 2.74M | 0.00 | 17.30M | 6.50M | |
| Current Portion Of LT Debt. | | | 5.69M | 5.84M | 3.89M | 2.00M | 1.60M | |
| Accounts Payable | | | 79.37M | 69.55M | 71.98M | 69.10M | 94.20M | |
| Other Current Liabilities | | | 66.66M | 81.29M | 47.02M | 40.30M | 28.80M | |
| Total Current Liabilities | | | 152.41M | 159.42M | 122.89M | 128.60M | 131.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 87.37M | 67.43M | 25.53M | 30.70M | 1.40M | |
| Deferred Taxes/Income | | | 10.22M | 12.65M | 14.29M | 13.90M | 13.40M | |
| Other Non-Current Liabilities | | | 8.33M | 8.88M | 28.98M | 25.50M | 17.70M | |
| Total Non-Current Liabilities | | | 106.37M | 91.67M | 71.96M | 73.40M | 35.40M | |
| |
| TOTAL LIABILITIES | | | 258.78M | 251.09M | 194.86M | 202.00M | 166.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -57.47M | -53.89M | -28.55M | -6.70M | -19.30M | |
| Additional Paid In Capital | | | 470.94M | 472.99M | 473.79M | 490.80M | 439.80M | |
| Minority Interest | | | 453.00K | 2.71M | 3.16M | 3.20M | 2.90M | |
| Common Shares | | | 42.00K | 42.00K | 42.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -9.81M | -16.98M | -13.14M | -9.70M | 7.00M | |
| Shares Outstanding | | | 41.60M | 41.77M | 42.03M | 45.20M | 40.70M | |
| Tangible Book Value per Share | | | 7.39 | 7.29 | 7.82 | 8.09 | 7.56 | |
| Total Shareholders' Equity | | | 403.70M | 402.17M | 432.15M | 474.50M | 427.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 662.48M | 653.25M | 627.00M | 676.50M | 594.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.17 | 0.06 | 0.10 | 0.02 | |
| Current Ratio | | | 2.24 | 2.23 | 3.08 | 3.63 | 2.88 | |
| Return On Assets (ROA) | | | -0.97% | -1.98% | -1.35% | 3.83% | 5.92% | |
| Return On Equity (ROE) | | | -1.58% | -3.22% | -1.95% | 5.46% | 8.23% | |
| Return On Invested Capital (ROIC) | | | 5.38% | 5.14% | 2.21% | 7.62% | 9.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.38% | 5.14% | 2.21% | 10.31% | 11.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.63% | 6.40% | 2.78% | 13.95% | 16.34% | |