| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 16.68M | 17.62M | 18.23M | 49.56M | 96.08M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 3.83M | 3.82M | 3.18M | 2.60M | 1.80M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | 3.22M | 5.41M | 3.09M | |
| Total Current Assets | | | 20.51M | 21.43M | 24.63M | 57.57M | 100.97M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 459.34M | 278.52M | 269.81M | 241.08M | 251.36M | |
| Investments And Advances | | | 1.41M | 85.00M | 86.14M | 89.77M | 1.46M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 5.13M | 334.00K | 1.55M | 0 | 26.00K | |
| Other Non-Current Assets | | | 4.73M | 4.76M | 3.22M | 5.41M | null | |
| Total Non-Current Assets | | | 474.27M | 372.07M | 361.10M | 334.25M | 255.90M | |
| |
| TOTAL ASSETS | | | 494.78M | 393.51M | 385.73M | 391.82M | 356.88M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 70.70M | 3.58M | 2.85M | 2.71M | 2.71M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 9.64M | 9.01M | 5.72M | 7.27M | 4.32M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 80.35M | 12.58M | 8.57M | 9.98M | 7.03M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 440.47M | 402.63M | 405.81M | 408.26M | 367.78M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 42.93M | 40.73M | 36.70M | 33.45M | 31.36M | |
| Total Non-Current Liabilities | | | 483.40M | 443.36M | 442.51M | 441.71M | 399.14M | |
| |
| TOTAL LIABILITIES | | | 563.75M | 455.94M | 451.09M | 451.69M | 406.17M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -68.46M | -61.99M | -64.88M | -59.45M | -48.98M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | -512.00K | -448.50K | -476.00K | -421.80K | -313.10K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 115.40K | 115.50K | 116.30K | 118.10K | 120.30K | |
| Tangible Book Value per Share | | | -636.1985 | -537.9709 | -569.8349 | -502.0258 | -405.8778 | |
| Total Shareholders' Equity | | | -68.97M | -62.43M | -65.35M | -59.87M | -49.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 494.78M | 393.51M | 385.73M | 391.82M | 356.88M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -6.39 | -6.45 | -6.21 | -6.82 | -7.46 | |
| Current Ratio | | | 0.26 | 1.70 | 2.87 | 5.77 | 14.36 | |
| Return On Assets (ROA) | | | 3.25% | 3.98% | 2.19% | 0.95% | -0.76% | |
| Return On Invested Capital (ROIC) | | | 5.03% | 5.26% | 4.14% | 3.74% | 3.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.24% | 5.52% | 4.35% | 4.30% | 4.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.31% | 5.52% | 4.37% | 4.30% | 4.43% | |