| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.00K | 3.00K | 17.00K | 1.00K | 43.00K | |
| Marketable Securities | | | 2.06M | 2.01M | 2.17M | 2.02M | 1.75M | |
| Receivables | | | 3.10M | 2.34M | 2.24M | 2.18M | 2.31M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 5.16M | 4.35M | 4.43M | 4.20M | 4.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 1.75M | 2.32M | 1.32M | 1.43M | 1.67M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | -2.00K | N/A | |
| Total Non-Current Assets | | | 3.97M | 5.30M | 5.32M | 5.27M | 5.18M | |
| |
| TOTAL ASSETS | | | 9.13M | 9.65M | 9.75M | 9.47M | 9.29M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 160.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 420.00K | 380.00K | 380.00K | 424.00K | 343.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 420.00K | 380.00K | 540.00K | 424.00K | 343.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 420.00K | 380.00K | 540.00K | 424.00K | 343.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -39.00M | -39.00M | -39.00M | -38.78M | -38.87M | |
| Additional Paid In Capital | | | 47.00M | 47.00M | 47.00M | 46.82M | 46.82M | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Other Shareholders' Equity | | | N/A | N/A | 158.00K | N/A | N/A | |
| Shares Outstanding | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | |
| Tangible Book Value per Share | | | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | |
| Total Shareholders' Equity | | | 8.71M | 9.27M | 9.20M | 9.04M | 8.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.13M | 9.65M | 9.75M | 9.47M | 9.29M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 12.29 | 11.45 | 8.20 | 9.90 | 11.98 | |
| Return On Assets (ROA) | | | -6.02% | 0.62% | 1.64% | 0.98% | 1.33% | |
| Return On Equity (ROE) | | | -6.31% | 0.65% | 1.74% | 1.03% | 1.39% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.24% | 0.29% | 0.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.31% | 0.37% | 0.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 0.31% | 0.37% | 0.61% | |